Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 10.62B | ¥ 9.06B | ¥ 6.19B | ¥ 3.72B | ¥ 1.83B |
Gross Profit | ¥ 7.60B | ¥ 6.65B | ¥ 4.68B | ¥ 2.84B | ¥ 1.52B |
Operating Income | ¥ 2.47B | ¥ 2.21B | ¥ 1.64B | ¥ 829.96M | ¥ 210.05M |
EBITDA | ¥ 2.58B | ¥ 2.32B | ¥ 1.70B | ¥ 838.92M | ¥ 228.20M |
Net Income | ¥ 1.43B | ¥ 1.27B | ¥ 1.04B | ¥ 480.41M | ¥ 164.23M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 6.07B | ¥ 5.66B | ¥ 4.31B | ¥ 4.37B | ¥ 1.12B |
Total Assets | ¥ 10.08B | ¥ 9.07B | ¥ 6.52B | ¥ 5.31B | ¥ 1.68B |
Total Debt | ¥ 419.65M | ¥ 625.93M | ¥ 364.63M | ¥ 450.00M | ¥ 450.00M |
Net Debt | ¥ -5.12B | ¥ -5.02B | ¥ -3.95B | ¥ -3.92B | ¥ -666.32M |
Total Liabilities | ¥ 3.35B | ¥ 3.77B | ¥ 2.50B | ¥ 2.27B | ¥ 1.17B |
Stockholders' Equity | ¥ 6.72B | ¥ 5.30B | ¥ 4.02B | ¥ 3.04B | ¥ 509.89M |
Cash Flow | |||||
Free Cash Flow | ¥ 1.10B | ¥ 2.06B | ¥ 1.74B | ¥ 1.27B | ¥ 335.95M |
Operating Cash Flow | ¥ 1.19B | ¥ 2.18B | ¥ 1.74B | ¥ 1.38B | ¥ 356.55M |
Investing Cash Flow | ¥ -1.07B | ¥ -813.00M | ¥ -1.63B | ¥ -150.77M | ¥ -37.48M |
Financing Cash Flow | ¥ -230.19M | ¥ -33.32M | ¥ -175.12M | ¥ 2.03B | ¥ 398.35M |