Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 7.82B | 7.17B | 6.49B | 5.80B | 5.04B | 4.57B |
Gross Profit | 2.28B | 2.08B | 1.96B | 1.77B | 1.43B | 1.19B |
EBITDA | 784.13M | 755.55M | 822.20M | 663.73M | 545.43M | 382.03M |
Net Income | 397.84M | 404.03M | 438.43M | 343.00M | 275.89M | 210.27M |
Balance Sheet | ||||||
Total Assets | 3.37B | 2.98B | 2.96B | 2.54B | 2.19B | 1.86B |
Cash, Cash Equivalents and Short-Term Investments | 1.20B | 1.00B | 1.02B | 672.86M | 846.22M | 586.02M |
Total Debt | 701.82M | 375.84M | 641.34M | 546.01M | 266.42M | 359.61M |
Total Liabilities | 2.01B | 1.63B | 1.90B | 1.62B | 1.13B | 1.22B |
Stockholders Equity | 1.35B | 1.35B | 1.06B | 915.76M | 1.06B | 637.04M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 474.16M | 705.49M | 370.36M | 256.61M | 320.00M |
Operating Cash Flow | 0.00 | 481.45M | 722.94M | 373.48M | 267.53M | 338.92M |
Investing Cash Flow | 0.00 | -3.11M | -169.25M | -335.00M | -51.74M | -269.55M |
Financing Cash Flow | 0.00 | -495.91M | -206.47M | -211.84M | 44.41M | 118.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥3.96B | 10.16 | 2.17% | 18.92% | 1.22% | ||
75 Outperform | 4.38B | 13.50 | 9.65% | 4.05% | 12.97% | -36.62% | |
67 Neutral | 3.40B | 29.79 | 0.00% | ― | 11.07% | 53.36% | |
66 Neutral | 2.98B | 29.16 | 15.78% | ― | 7.14% | 185.13% | |
66 Neutral | 6.50B | 22.59 | 9.60% | 1.61% | 12.93% | 0.00% | |
62 Neutral | 2.54B | 139.27 | 12.46% | 2.09% | -7.36% | -93.85% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |