| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.20B | 7.17B | 6.49B | 5.80B | 5.04B | 4.57B |
| Gross Profit | 2.39B | 2.08B | 1.96B | 1.77B | 1.43B | 1.19B |
| EBITDA | 793.11M | 755.55M | 822.20M | 663.73M | 545.43M | 382.03M |
| Net Income | 379.62M | 404.03M | 438.43M | 343.00M | 275.89M | 210.27M |
Balance Sheet | ||||||
| Total Assets | 4.36B | 2.98B | 2.96B | 2.54B | 2.19B | 1.86B |
| Cash, Cash Equivalents and Short-Term Investments | 1.16B | 1.00B | 1.02B | 672.86M | 846.22M | 586.02M |
| Total Debt | 1.32B | 375.84M | 641.34M | 546.01M | 266.42M | 359.61M |
| Total Liabilities | 2.95B | 1.63B | 1.90B | 1.62B | 1.13B | 1.22B |
| Stockholders Equity | 1.41B | 1.35B | 1.06B | 915.76M | 1.06B | 637.04M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 474.16M | 705.49M | 370.36M | 256.61M | 320.00M |
| Operating Cash Flow | 0.00 | 481.45M | 722.94M | 373.48M | 267.53M | 338.92M |
| Investing Cash Flow | 0.00 | -3.11M | -169.25M | -335.00M | -51.74M | -269.55M |
| Financing Cash Flow | 0.00 | -495.91M | -206.47M | -211.84M | 44.41M | 118.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥4.44B | 13.70 | ― | 4.02% | 12.97% | -36.62% | |
73 Outperform | ¥6.22B | 21.79 | ― | 1.62% | 12.93% | ― | |
72 Outperform | ¥3.83B | 9.85 | ― | 2.34% | 18.92% | 1.22% | |
67 Neutral | ¥3.30B | 28.84 | ― | ― | 11.07% | 53.36% | |
66 Neutral | ¥3.04B | 29.79 | ― | ― | 7.14% | 185.13% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | ¥2.29B | 126.56 | ― | 2.32% | -7.36% | -93.85% |