Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
1.88B | 1.79B | 1.67B | 1.58B | 1.60B | Gross Profit |
772.42M | 783.88M | 744.24M | 684.72M | 637.85M | EBIT |
67.16M | 59.59M | 41.46M | -60.36M | -205.06M | EBITDA |
94.68M | 87.78M | 107.36M | -208.07M | -16.89M | Net Income Common Stockholders |
73.42M | 44.96M | 49.24M | -280.54M | -103.76M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
824.30M | 878.86M | 822.28M | 853.15M | 1.01B | Total Assets |
1.34B | 1.36B | 1.33B | 1.40B | 1.73B | Total Debt |
595.48M | 650.49M | 705.50M | 755.00M | 800.00M | Net Debt |
-228.82M | -228.37M | -116.78M | -98.16M | -214.22M | Total Liabilities |
871.69M | 957.67M | 978.71M | 1.05B | 1.10B | Stockholders Equity |
465.00M | 395.37M | 350.53M | 351.20M | 630.75M |
Cash Flow | Free Cash Flow | |||
11.12M | 105.01M | 11.60M | -120.78M | -249.96M | Operating Cash Flow |
21.83M | 111.27M | 58.30M | -92.68M | -71.13M | Investing Cash Flow |
-19.87M | -1.41M | -40.07M | 225.08M | -12.40M | Financing Cash Flow |
-55.44M | -55.01M | -49.50M | -45.07M | 184.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥3.69B | 17.17 | 2.82% | 13.99% | ― | ||
72 Outperform | ¥2.94B | 42.57 | 3.32% | 5.45% | 38.61% | ||
71 Outperform | ¥3.78B | 9.41 | 2.27% | 16.31% | 0.09% | ||
67 Neutral | ¥3.65B | 40.28 | ― | 26.41% | 8.91% | ||
66 Neutral | ¥2.69B | 23.04 | 1.98% | -4.08% | -41.24% | ||
66 Neutral | $4.48B | 12.24 | 5.32% | 248.54% | 4.09% | -12.10% | |
60 Neutral | ¥1.96B | ― | 0.90% | 4.29% | -2895.03% |