Mirai Works, Inc. (6563) AI Stock Analysis

• Market Cap: ¥2.70B
• Dividend Yield: N/A
• Average Volume (3M): 8.88K
• Price to Earnings (P/E): 23.0
• Beta (1Y): 0.77
• Revenue Growth: 0.34%
• EPS Growth: 29.52%
• Country: JP
• Employees: 138
• Sector: Industrials
• Sector Strength: 72
• Industry: Staffing & Employment Services
• EPS (TTM): -21.64
• Shares Outstanding: 5,417,400
• 10 Day Avg. Volume: 10,130
• 30 Day Avg. Volume: 8,880
• PEG Ratio: 1.03
• Price to Book (P/B): 2.56
• Price to Sales (P/S): 0.30
• P/FCF Ratio: 28.32
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 59 Neutral
• Price Target: ¥504.00 ▼(-20.00% Downside)
• Action: Reiterated
• Date: 12/30/25

Positive Factors

Sustained Revenue Growth

Multi-year revenue expansion demonstrates durable end-market demand for Mirai Works' staffing and project services. Consistent top-line scaling provides a base for future margin recovery, larger client engagements, and reinvestment in service capabilities that support steady medium-term growth.

Negative Factors

Very Low Net Margins

Net margins near zero signal persistent pricing pressure, higher direct costs or unfavorable mix in the staffing model. Such compressed profitability limits the company's capacity to generate returns, fund growth initiatives, and improve ROE without structural changes to pricing or cost base.

Mirai Works, Inc. Business Overview & Revenue Model

Company Description

Mirai Works Inc., a Tokyo-based company established in 2012, operates extensively in Japan, focusing on human resource services such as recruitment, talent procurement, and job placement. The firm offers a diverse suite of platforms: Freeconsultan...

Read more

Mirai Works Inc., a Tokyo-based company established in 2012, operates extensively in Japan, focusing on human resource services such as recruitment, talent procurement, and job placement. The firm offers a diverse suite of platforms: Freeconsultan...

How the Company Makes Money

Mirai Works primarily makes money by charging fees for connecting client companies with professional talent and delivering project-based support using external experts. Key revenue streams generally include: (1) matching/placement-related fees pai...

Read more

Mirai Works primarily makes money by charging fees for connecting client companies with professional talent and delivering project-based support using external experts. Key revenue streams generally include: (1) matching/placement-related fees pai...

Mirai Works, Inc. Financial Statement Overview

Breakdown	TTM	Sep 2025	Sep 2024	Sep 2023	Sep 2022	Sep 2021
Income Statement
Total Revenue	2.65B	11.14B	10.61B	8.37B	6.35B	4.91B
Gross Profit	631.05M	2.77B	2.73B	2.18B	1.59B	1.25B
EBITDA	-84.94M	277.24M	333.55M	417.73M	168.45M	247.58M
Net Income	-115.04M	91.16M	66.51M	192.71M	39.25M	142.76M
Balance Sheet
Total Assets	3.06B	3.11B	3.32B	2.76B	2.19B	1.82B
Cash, Cash Equivalents and Short-Term Investments	1.33B	1.45B	1.57B	881.90M	824.73M	1.13B
Total Debt	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	1.73B	1.80B	2.02B	1.55B	1.25B	850.86M
Stockholders Equity	1.32B	1.31B	1.30B	1.21B	936.93M	973.18M
Cash Flow
Free Cash Flow	0.00	118.13M	720.92M	269.94M	114.13M	204.32M
Operating Cash Flow	0.00	123.42M	748.31M	310.91M	210.97M	218.32M
Investing Cash Flow	0.00	-162.52M	-80.40M	-285.37M	-525.82M	-13.25M
Financing Cash Flow	0.00	-85.03M	18.90M	36.00M	-76.04M	16.80M

Mirai Works, Inc. Technical Analysis

• Technical Analysis Sentiment: Negative
• Last Price: 630.00
• 50DMA: Negative
• 100DMA: Negative
• 200DMA: Negative
• MACD: Positive
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:6563, the sentiment is Negative. The current price of 630 is above the 20-day moving average (MA) of 529.10, above the 50-day MA of 561.38, and above the 200-day MA of 605.85, indicating a bearish trend. The MACD of -23.33 indicates Positive momentum. The RSI at 34.01 is Neutral, neither overbought nor oversold. The STOCH value of 40.10 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:6563.

Mirai Works, Inc. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
3991	78 Outperform	¥8.72B	10.26	―	1.72%	-2.21%	-27.21%
6539	69 Neutral	¥23.27B	22.36	―	5.45%	2.32%	0.25%
6551	65 Neutral	¥4.50B	8.36	―	1.87%	1.88%	56.62%
Sector *	63 Neutral	$10.79B	15.43	7.44%	2.01%	2.89%	-14.66%
6563	59 Neutral	¥2.70B	23.04	―	―	0.34%	29.52%
9331	54 Neutral	¥1.91B	-13.29	―	―	0.21%	71.76%
3900	49 Neutral	¥9.32B	-19.81	―	2.24%	11.80%	-163.33%