Want to see JP:6563 full AI Analyst Report?
Top Page
Mirai Works, Inc.
(6563)
Select Model
Select Model
Rating:60Neutral
Price Target:
¥511.00
▼(-18.89% Downside)
Action:Reiterated
Date:08/18/26
The score is driven primarily by stable solvency (debt-free balance sheet) and continued revenue growth, tempered by recent profitability compression and cash-flow volatility. Technicals remain weak with the stock trading below key moving averages, and the P/E appears only moderately attractive without dividend support.
Positive Factors
Multi-year revenue expansion
Sustained revenue growth indicates continued demand for Mirai Works’ professional talent-matching services. If maintained, this expanding activity can improve platform scale and support stronger operating leverage over the next several quarters.
Negative Factors
Severe margin compression
Profitability has weakened despite revenue growth, indicating possible cost inflation, pricing pressure, or an unfavorable service mix. Persistently thin margins reduce the buffer against execution setbacks and limit the earnings benefit from further sales expansion.
Read all positive and negative factors
Positive Factors
Negative Factors
Multi-year revenue expansion
Sustained revenue growth indicates continued demand for Mirai Works’ professional talent-matching services. If maintained, this expanding activity can improve platform scale and support stronger operating leverage over the next several quarters.
Read all positive factors
Mirai Works, Inc. (6563) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥2.55B
Dividend YieldN/A
Average Volume (3M)8.88K
Price to Earnings (P/E)24.9
Beta (1Y)0.63
Revenue Growth2.34%
EPS Growth-9.63%
CountryJP
Employees193
SectorGeneral
Sector StrengthN/A
IndustryStaffing & Employment Services
Share Statistics
EPS (TTM)21.83
Shares Outstanding5,417,400
10 Day Avg. Volume10,130
30 Day Avg. Volume8,880
Financial Highlights & Ratios
PEG Ratio1.03
Price to Book (P/B)2.56
Price to Sales (P/S)0.30
P/FCF Ratio28.32
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)N/A
Revenue Forecast (FY)N/A
Mirai Works, Inc. Business Overview & Revenue Model
Company Description
Mirai Works Inc., a Tokyo-based company established in 2012, operates extensively in Japan, focusing on human resource services such as recruitment, talent procurement, and job placement. The firm offers a diverse suite of platforms: Freeconsultan...
How the Company Makes Money
null...
Mirai Works, Inc. Financial Statement Overview
Summary
Income Statement
56
Neutral
Balance Sheet
82
Very Positive
Cash Flow
52
Neutral
| Breakdown | TTM | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.27B | 11.14B | 10.61B | 8.37B | 6.35B | 4.91B |
| Gross Profit | 2.87B | 2.77B | 2.73B | 2.18B | 1.59B | 1.25B |
| EBITDA | 265.21M | 277.24M | 333.55M | 417.73M | 168.45M | 247.58M |
| Net Income | 112.21M | 91.16M | 66.51M | 192.71M | 39.25M | 142.76M |
Balance Sheet | ||||||
| Total Assets | 3.53B | 3.11B | 3.32B | 2.76B | 2.19B | 1.82B |
| Cash, Cash Equivalents and Short-Term Investments | 1.57B | 1.45B | 1.57B | 881.90M | 824.73M | 1.13B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2.00B | 1.80B | 2.02B | 1.55B | 1.25B | 850.86M |
| Stockholders Equity | 1.53B | 1.31B | 1.30B | 1.21B | 936.93M | 973.18M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 118.13M | 720.92M | 269.94M | 114.13M | 204.32M |
| Operating Cash Flow | 0.00 | 123.42M | 748.31M | 310.91M | 210.97M | 218.32M |
| Investing Cash Flow | 0.00 | -162.52M | -80.40M | -285.37M | -525.82M | -13.25M |
| Financing Cash Flow | 0.00 | -85.03M | 18.90M | 36.00M | -76.04M | 16.80M |
Mirai Works, Inc. Technical Analysis
Negative
630.00
Price Trends
489.60
Negative
520.39
Negative
568.63
Negative
Market Momentum
-7.17
Positive
42.67
Neutral
8.33
Positive
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:6563, the sentiment is Negative. The current price of 630 is above the 20-day moving average (MA) of 490.45, above the 50-day MA of 489.60, and above the 200-day MA of 568.63, indicating a bearish trend. The MACD of -7.17 indicates Positive momentum. The RSI at 42.67 is Neutral, neither overbought nor oversold. The STOCH value of 8.33 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:6563.
Mirai Works, Inc. Peers Comparison
UnderperformOutperform
Sector (55)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | ¥25.37B | 24.97 | ― | 5.45% | 1.27% | -2.58% | |
81 Outperform | ¥9.00B | 5.59 | ― | 1.72% | -5.56% | 31.57% | |
73 Outperform | ¥5.29B | 9.88 | ― | 1.87% | -1.19% | 53.47% | |
69 Neutral | ¥10.56B | -14.23 | ― | 2.24% | 1.74% | -199.70% | |
60 Neutral | ¥2.55B | 24.90 | ― | ― | 2.34% | -9.63% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
44 Neutral | ¥1.45B | -42.17 | ― | ― | -1.58% | 93.34% |
* General Sector Average
JP:6563
Mirai Works, Inc.
475.00
-185.00
-28.03%
JP:3900
CrowdWorks, Inc.
663.00
-353.24
-34.76%
JP:3991
Wantedly, Inc.
938.00
-414.00
-30.62%
JP:6539
MATCHING SERVICE JAPAN CO.LTD.
1,013.00
81.99
8.81%
JP:6551
Tsunagu Group Holdings, Inc.
617.00
-298.81
-32.63%
JP:9331
Caster Co. Ltd.
740.00
-135.00
-15.43%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.