| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 20.58B | 17.74B | 17.35B | 14.61B | 13.24B | 10.05B |
| Gross Profit | 2.74B | 2.00B | 2.40B | 2.17B | 1.74B | 778.00M |
| EBITDA | 6.80B | 2.17B | 2.18B | 1.67B | 1.73B | 1.04B |
| Net Income | 2.44B | 44.55M | 488.54M | 493.74M | 432.22M | -513.12M |
Balance Sheet | ||||||
| Total Assets | 27.89B | 16.25B | 15.48B | 14.00B | 11.18B | 10.21B |
| Cash, Cash Equivalents and Short-Term Investments | 6.42B | 1.50B | 1.67B | 1.35B | 2.28B | 1.12B |
| Total Debt | 4.12B | 3.02B | 4.20B | 3.63B | 2.09B | 2.08B |
| Total Liabilities | 16.11B | 9.18B | 9.44B | 8.73B | 6.35B | 5.78B |
| Stockholders Equity | 10.55B | 7.03B | 6.00B | 5.24B | 4.80B | 4.38B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -854.62M | -510.55M | -1.60B | 976.56M | -907.39M |
| Operating Cash Flow | 0.00 | 761.37M | 2.05B | 876.39M | 1.99B | 807.69M |
| Investing Cash Flow | 0.00 | -1.08B | -2.55B | -2.58B | -887.82M | -1.71B |
| Financing Cash Flow | 0.00 | 129.60M | 793.85M | 863.59M | 80.92M | 18.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥10.22B | 7.44 | ― | 4.26% | -1.52% | -7.80% | |
81 Outperform | ¥9.36B | 7.65 | ― | 3.23% | 7.41% | 7.38% | |
80 Outperform | ¥15.66B | 6.04 | ― | 1.84% | -4.83% | 5.31% | |
79 Outperform | ¥13.05B | 5.20 | ― | 3.65% | 0.85% | 94.79% | |
68 Neutral | ¥21.92B | 8.11 | ― | 3.53% | 17.13% | 429.28% | |
66 Neutral | ¥31.02B | 8.91 | ― | 0.49% | 20.25% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |