| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.10B | 14.58B | 13.96B | 14.59B | 12.54B | 9.91B |
| Gross Profit | 5.76B | 5.60B | 5.45B | 5.86B | 5.21B | 4.20B |
| EBITDA | 2.06B | 1.98B | 1.97B | 2.35B | 2.12B | 1.42B |
| Net Income | 1.24B | 1.21B | 1.18B | 1.43B | 1.32B | 811.79M |
Balance Sheet | ||||||
| Total Assets | 11.58B | 10.93B | 10.33B | 9.64B | 8.17B | 7.28B |
| Cash, Cash Equivalents and Short-Term Investments | 2.21B | 2.34B | 1.73B | 1.13B | 1.35B | 1.29B |
| Total Debt | 942.05M | 1.04B | 1.33B | 1.52B | 1.28B | 1.70B |
| Total Liabilities | 2.70B | 2.30B | 2.67B | 2.90B | 2.72B | 3.07B |
| Stockholders Equity | 8.84B | 8.60B | 7.64B | 6.72B | 5.44B | 4.21B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.19B | 1.07B | -100.10M | 593.90M | 1.42B |
| Operating Cash Flow | 0.00 | 1.43B | 1.22B | -4.23M | 752.54M | 1.48B |
| Investing Cash Flow | 0.00 | -252.64M | -164.22M | -278.26M | -172.69M | -78.60M |
| Financing Cash Flow | 0.00 | -576.33M | -486.49M | 39.43M | -538.56M | -893.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥9.69B | 7.88 | ― | 3.12% | 7.41% | 7.38% | |
81 Outperform | ¥14.08B | 4.63 | ― | 2.06% | -4.83% | 5.31% | |
80 Outperform | ¥11.63B | 6.75 | ― | 4.39% | 0.93% | -7.85% | |
68 Neutral | ¥18.63B | 6.60 | ― | 3.61% | 17.13% | 429.28% | |
66 Neutral | ¥28.41B | 8.52 | ― | 0.47% | 20.25% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | ¥9.45B | ― | ― | 2.42% | -3.20% | -454.63% |