| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 101.77B | 101.43B | 99.94B | 93.85B | 80.79B | 86.96B |
| Gross Profit | 16.13B | 15.68B | 15.65B | 15.27B | 14.36B | 10.86B |
| EBITDA | 7.23B | 10.47B | 9.17B | 8.24B | 8.46B | 5.22B |
| Net Income | 2.52B | 2.00B | 1.11B | -1.68B | 1.32B | -125.00M |
Balance Sheet | ||||||
| Total Assets | 113.91B | 109.95B | 111.54B | 100.11B | 96.92B | 93.89B |
| Cash, Cash Equivalents and Short-Term Investments | 3.65B | 1.76B | 3.11B | 3.71B | 5.06B | 4.25B |
| Total Debt | 46.13B | 41.15B | 39.78B | 36.70B | 36.15B | 37.44B |
| Total Liabilities | 76.33B | 71.11B | 70.94B | 67.91B | 65.00B | 65.50B |
| Stockholders Equity | 36.71B | 37.93B | 39.72B | 31.43B | 31.06B | 27.56B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -3.45B | -3.14B | -1.26B | 1.72B | -3.65B |
| Operating Cash Flow | 0.00 | 1.73B | 2.97B | 4.88B | 5.08B | 318.00M |
| Investing Cash Flow | 0.00 | -3.13B | -5.05B | -5.44B | -2.37B | -2.88B |
| Financing Cash Flow | 0.00 | -138.00M | 1.25B | -940.00M | -2.47B | 2.22B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥15.66B | 6.04 | ― | 1.84% | -4.83% | 5.31% | |
79 Outperform | ¥13.05B | 5.20 | ― | 3.65% | 0.85% | 94.79% | |
77 Outperform | ¥12.22B | 7.09 | ― | 3.97% | 0.93% | -7.85% | |
76 Outperform | ¥10.60B | 5.86 | ― | 3.23% | -3.24% | -26.11% | |
66 Neutral | ¥31.02B | 8.91 | ― | 0.49% | 20.25% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | ¥9.31B | -10.66 | ― | 2.42% | -3.20% | -454.63% |