Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 13.98B | 13.98B | 12.56B | 11.36B | 10.53B | 9.92B |
Gross Profit | 5.58B | 5.58B | 5.07B | 4.65B | 4.34B | 3.97B |
EBITDA | 1.36B | 1.39B | 1.23B | 1.07B | 862.68M | 600.94M |
Net Income | 785.23M | 785.87M | 639.45M | 559.27M | 412.75M | 290.91M |
Balance Sheet | ||||||
Total Assets | 6.59B | 6.59B | 6.19B | 5.52B | 5.34B | 4.01B |
Cash, Cash Equivalents and Short-Term Investments | 1.87B | 1.87B | 2.28B | 1.86B | 2.07B | 827.54M |
Total Debt | 319.78M | 319.78M | 379.96M | 530.58M | 844.39M | 775.06M |
Total Liabilities | 1.98B | 1.98B | 2.18B | 1.99B | 2.24B | 2.23B |
Stockholders Equity | 4.60B | 4.60B | 4.02B | 3.53B | 3.10B | 1.77B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 131.64M | 713.57M | 236.91M | 288.92M | 838.86M |
Operating Cash Flow | 0.00 | 460.29M | 1.15B | 553.81M | 600.62M | 965.06M |
Investing Cash Flow | 0.00 | -562.64M | -423.67M | -313.12M | -297.38M | -119.35M |
Financing Cash Flow | 0.00 | -295.81M | -307.78M | -455.73M | 943.91M | -653.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | 9.22B | 7.46 | 12.24% | 1.59% | 9.36% | 17.92% | |
78 Outperform | ¥9.20B | 12.38 | 2.79% | 7.91% | 8.30% | ||
75 Outperform | 10.11B | 6.34 | 13.32% | 4.47% | 85.60% | 35.28% | |
70 Outperform | 6.20B | 11.73 | 2.89% | 2.48% | 12.55% | 0.00% | |
69 Neutral | 4.85B | 7.20 | 12.50% | 4.29% | 3.67% | -30.07% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |