Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
43.80B | 30.91B | 29.22B | 18.66B | 19.56B | Gross Profit |
3.82B | 3.45B | 3.55B | 1.96B | 2.08B | EBIT |
1.37B | 1.03B | 1.46B | 323.54M | 357.04M | EBITDA |
1.67B | 1.38B | 1.80B | 675.36M | 610.53M | Net Income Common Stockholders |
1.20B | 1.01B | 1.33B | 403.36M | 328.34M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
4.38B | 4.50B | 4.46B | 4.58B | 2.38B | Total Assets |
19.76B | 16.87B | 15.96B | 14.20B | 13.37B | Total Debt |
7.91B | 6.61B | 6.63B | 5.86B | 5.92B | Net Debt |
3.53B | 2.24B | 2.17B | 1.28B | 3.54B | Total Liabilities |
9.58B | 7.90B | 8.01B | 7.36B | 6.91B | Stockholders Equity |
9.59B | 8.43B | 7.47B | 6.40B | 6.06B |
Cash Flow | Free Cash Flow | |||
-1.23B | -290.00M | -626.08M | 2.72B | -1.88B | Operating Cash Flow |
-1.21B | -275.00M | -608.65M | 2.75B | -1.73B | Investing Cash Flow |
-25.63M | 449.62M | -24.68M | -437.46M | -320.92M | Financing Cash Flow |
1.10B | -138.00M | 491.05M | -135.20M | 2.21B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥35.93T | 7.66 | 13.59% | 3.33% | 6.94% | 15.37% | |
73 Outperform | $551.83B | 4.84 | 6.30% | 5.83% | 5.40% | -35.16% | |
71 Outperform | $7.18T | 8.32 | 6.54% | 4.78% | 12.25% | 15.01% | |
70 Outperform | €1.40T | 36.72 | 17.11% | 0.81% | 21.84% | 85.45% | |
67 Neutral | ¥5.20B | 5.64 | 4.00% | 10.95% | -24.17% | ||
64 Neutral | ¥1.20T | 12.25 | -12.13% | 4.33% | 3.17% | -74.41% | |
61 Neutral | $6.93B | 11.84 | 2.89% | 3.91% | 2.59% | -21.68% |