Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
31.86B | 30.96B | 26.19B | 23.99B | 21.56B | Gross Profit |
12.62B | 12.53B | 11.49B | 9.96B | 8.37B | EBIT |
2.08B | 2.44B | 2.43B | 2.52B | 1.38B | EBITDA |
4.26B | 4.27B | 3.80B | 4.02B | 2.85B | Net Income Common Stockholders |
1.55B | 1.60B | 1.25B | 1.53B | 875.42M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
2.10B | 2.93B | 2.38B | 2.11B | 2.11B | Total Assets |
18.31B | 19.26B | 17.20B | 15.35B | 14.00B | Total Debt |
1.25B | 1.87B | 2.97B | 2.62B | 3.68B | Net Debt |
-858.22M | -1.06B | 593.78M | 506.99M | 1.57B | Total Liabilities |
7.24B | 9.49B | 8.96B | 8.13B | 8.17B | Stockholders Equity |
11.06B | 9.77B | 8.24B | 7.22B | 5.83B |
Cash Flow | Free Cash Flow | |||
221.40M | 1.57B | 1.11B | 1.87B | 383.80M | Operating Cash Flow |
2.35B | 3.88B | 3.04B | 3.26B | 1.71B | Investing Cash Flow |
-2.25B | -1.96B | -2.81B | -1.99B | -1.35B | Financing Cash Flow |
-925.32M | -1.37B | 32.96M | -1.27B | -158.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥1.34T | 33.08 | 10.91% | 1.01% | 19.26% | -10.58% | |
78 Outperform | ¥11.82B | 7.96 | 2.81% | 2.12% | -6.76% | ||
74 Outperform | ¥1.34T | 29.74 | 1.66% | 24.10% | 11.27% | ||
74 Outperform | ¥119.52B | 19.24 | 2.09% | 12.93% | -14.89% | ||
69 Neutral | ¥12.16T | 30.91 | 22.31% | 0.28% | 4.09% | 13.88% | |
64 Neutral | $4.43B | 12.01 | 5.16% | 249.23% | 4.03% | -11.73% | |
46 Neutral | ¥1.25B | 24.17 | ― | 7.89% | -300.06% |