| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.20B | 15.46B | 14.83B | 13.33B | 12.93B | 12.73B |
| Gross Profit | 4.68B | 4.83B | 4.80B | 4.09B | 3.98B | 4.62B |
| EBITDA | 3.61B | 3.67B | 3.79B | 3.74B | 3.44B | 3.77B |
| Net Income | 434.48M | 597.35M | 743.78M | 680.92M | 561.51M | 984.63M |
Balance Sheet | ||||||
| Total Assets | 21.36B | 21.47B | 20.90B | 19.60B | 18.53B | 20.03B |
| Cash, Cash Equivalents and Short-Term Investments | 2.60B | 3.51B | 3.21B | 3.16B | 2.71B | 3.66B |
| Total Debt | 8.55B | 8.68B | 8.31B | 7.95B | 8.64B | 9.21B |
| Total Liabilities | 12.09B | 12.44B | 12.39B | 11.78B | 11.31B | 13.29B |
| Stockholders Equity | 9.13B | 8.92B | 8.44B | 7.78B | 7.20B | 6.72B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 50.38M | -203.44M | 1.20B | -418.26M | -1.13B |
| Operating Cash Flow | 0.00 | 3.55B | 3.39B | 3.27B | 2.91B | 3.30B |
| Investing Cash Flow | 0.00 | -3.52B | -3.63B | -2.10B | -3.18B | -4.25B |
| Financing Cash Flow | 0.00 | 266.68M | 252.81M | -781.37M | -675.03M | 1.58B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥46.72B | 8.40 | ― | 3.83% | -6.09% | 31.18% | |
72 Outperform | ¥11.17B | 8.48 | ― | 3.97% | 9.16% | 6.01% | |
72 Outperform | ¥12.74B | 7.12 | ― | 3.46% | 1.58% | 28.43% | |
68 Neutral | ¥5.38B | 16.03 | ― | 3.52% | -0.71% | -43.76% | |
68 Neutral | ¥19.42B | 18.49 | ― | 3.41% | 0.02% | -36.92% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
48 Neutral | ¥7.36B | -64.24 | ― | 0.34% | 7.34% | -162.02% |