Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 15.19B | 15.46B | 14.83B | 13.33B | 12.93B | 12.73B |
Gross Profit | 4.71B | 4.83B | 4.80B | 4.09B | 3.98B | 4.62B |
EBITDA | 3.53B | 3.67B | 3.79B | 3.74B | 3.44B | 3.77B |
Net Income | 422.55M | 597.35M | 743.78M | 680.92M | 561.51M | 984.63M |
Balance Sheet | ||||||
Total Assets | 21.44B | 21.47B | 20.90B | 19.60B | 18.53B | 20.03B |
Cash, Cash Equivalents and Short-Term Investments | 3.01B | 3.51B | 3.21B | 3.16B | 2.71B | 3.66B |
Total Debt | 8.92B | 8.68B | 8.31B | 7.95B | 8.64B | 9.21B |
Total Liabilities | 12.36B | 12.44B | 12.39B | 11.78B | 11.31B | 13.29B |
Stockholders Equity | 8.95B | 8.92B | 8.44B | 7.78B | 7.20B | 6.72B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 50.38M | -203.44M | 1.20B | -418.26M | -1.13B |
Operating Cash Flow | 0.00 | 3.55B | 3.39B | 3.27B | 2.91B | 3.30B |
Investing Cash Flow | 0.00 | -3.52B | -3.63B | -2.10B | -3.18B | -4.25B |
Financing Cash Flow | 0.00 | 266.68M | 252.81M | -781.37M | -675.03M | 1.58B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | 48.00B | 9.70 | 6.85% | 3.38% | -9.58% | 13.22% | |
71 Outperform | 13.14B | 7.34 | 14.00% | 3.37% | 1.58% | 28.43% | |
71 Outperform | 11.57B | 8.79 | 7.24% | 3.75% | 9.16% | 6.01% | |
69 Neutral | ¥5.84B | 13.41 | 3.28% | -1.27% | -26.39% | ||
68 Neutral | 18.12B | 17.25 | 5.49% | 3.60% | 0.02% | -36.92% | |
52 Neutral | 7.99B | -69.66 | -0.83% | 0.31% | 7.34% | -162.02% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |