| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.78B | 3.24B | 2.59B | 2.33B | 2.14B | 1.62B |
| Gross Profit | 1.22B | 1.29B | 979.33M | 864.00M | 765.49M | 202.45M |
| EBITDA | 655.62M | 412.93M | 202.65M | 210.27M | 316.24M | -60.03M |
| Net Income | 313.67M | 77.84M | -198.70M | -34.36M | 51.03M | -216.78M |
Balance Sheet | ||||||
| Total Assets | 3.97B | 3.16B | 3.00B | 2.54B | 2.42B | 2.41B |
| Cash, Cash Equivalents and Short-Term Investments | 1.24B | 806.17M | 923.10M | 398.95M | 392.63M | 364.94M |
| Total Debt | 1.33B | 705.12M | 816.90M | 1.32B | 1.13B | 1.20B |
| Total Liabilities | 2.28B | 1.42B | 1.36B | 1.72B | 1.57B | 1.62B |
| Stockholders Equity | 1.69B | 1.74B | 1.64B | 815.66M | 848.40M | 789.10M |
Cash Flow | ||||||
| Free Cash Flow | 599.15M | 156.00M | 273.60M | 90.77M | 276.79M | -120.65M |
| Operating Cash Flow | 601.13M | 165.66M | 336.50M | 126.51M | 365.52M | -80.32M |
| Investing Cash Flow | 7.79M | -9.51M | -81.20M | -41.09M | -93.24M | -48.62M |
| Financing Cash Flow | -213.79M | -273.07M | 268.86M | -79.09M | -244.60M | 213.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥18.18B | 17.64 | ― | 2.55% | 3.18% | -21.69% | |
74 Outperform | ¥14.05B | 15.42 | ― | 2.76% | 7.89% | -12.90% | |
73 Outperform | ¥16.31B | 15.05 | ― | 5.64% | 6.21% | ― | |
69 Neutral | ¥11.83B | 4.10 | ― | 4.91% | 0.81% | 61.06% | |
67 Neutral | €29.91B | 4.58 | 20.87% | 1.93% | 16.16% | 13.88% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | ¥66.70B | 352.15 | ― | ― | 36.41% | ― |