Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
18.53B | 18.18B | 16.79B | 12.59B | 10.91B | 9.63B | Gross Profit |
8.75B | 8.59B | 8.03B | 6.16B | 5.36B | 4.75B | EBIT |
1.59B | 1.74B | 1.80B | 1.36B | 1.51B | 1.10B | EBITDA |
4.02B | 3.96B | 3.81B | 2.94B | 2.81B | 2.35B | Net Income Common Stockholders |
1.07B | 1.08B | 1.11B | 830.00M | 941.00M | 584.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
2.02B | 2.24B | 2.33B | 1.94B | 1.39B | 1.22B | Total Assets |
24.38B | 24.75B | 24.35B | 23.05B | 19.34B | 18.82B | Total Debt |
12.24B | 12.03B | 11.64B | 11.35B | 9.29B | 9.97B | Net Debt |
10.22B | 9.79B | 9.32B | 9.41B | 7.89B | 8.75B | Total Liabilities |
16.09B | 16.28B | 15.81B | 15.15B | 12.40B | 12.82B | Stockholders Equity |
8.29B | 8.47B | 8.53B | 7.91B | 6.94B | 6.00B |
Cash Flow | Free Cash Flow | ||||
2.50B | 2.68B | 2.16B | 1.91B | 1.83B | 1.38B | Operating Cash Flow |
3.01B | 3.41B | 2.71B | 2.28B | 2.20B | 1.73B | Investing Cash Flow |
-508.00M | -700.00M | -637.00M | -693.00M | -426.00M | -379.00M | Financing Cash Flow |
-2.82B | -2.79B | -1.70B | -1.05B | -1.59B | -909.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥12.36B | 10.90 | 3.16% | 8.66% | 33.81% | ||
80 Outperform | ¥14.39B | 12.49 | 2.97% | 8.41% | ― | ||
80 Outperform | ¥14.75B | 26.94 | 1.22% | 55.67% | ― | ||
77 Outperform | ¥8.51B | 13.67 | 1.95% | 8.71% | -3.96% | ||
75 Outperform | ¥15.62B | 18.75 | 2.27% | 2.78% | -51.62% | ||
70 Outperform | ¥12.38B | 3.50 | 4.69% | 1.38% | 114.05% | ||
62 Neutral | $6.90B | 11.12 | 2.92% | 3.89% | 2.68% | -25.06% |