| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.02B | 4.80B | 3.20B | 2.20B | 1.55B | 1.48B |
| Gross Profit | 2.41B | 1.76B | 1.26B | 1.05B | 784.37M | 708.99M |
| EBITDA | 1.38B | 488.03M | 190.13M | 561.28M | 414.83M | 391.95M |
| Net Income | 869.53M | 142.16M | -12.40M | 343.62M | 228.78M | 207.98M |
Balance Sheet | ||||||
| Total Assets | 4.52B | 4.06B | 3.72B | 4.00B | 2.80B | 2.07B |
| Cash, Cash Equivalents and Short-Term Investments | 1.96B | 1.60B | 1.23B | 1.88B | 1.30B | 557.47M |
| Total Debt | 544.63M | 678.50M | 952.33M | 755.86M | 299.68M | 713.50M |
| Total Liabilities | 1.78B | 1.77B | 1.49B | 1.35B | 580.09M | 950.14M |
| Stockholders Equity | 2.70B | 2.28B | 2.22B | 2.61B | 2.22B | 1.12B |
Cash Flow | ||||||
| Free Cash Flow | 1.20B | 720.56M | -189.68M | 426.62M | 295.06M | 190.64M |
| Operating Cash Flow | 1.21B | 729.89M | -103.21M | 511.39M | 298.51M | 237.22M |
| Investing Cash Flow | -40.34M | -10.77M | -168.43M | -268.68M | -11.94M | -54.58M |
| Financing Cash Flow | -445.77M | -348.61M | -377.94M | 328.98M | 459.81M | -14.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥18.55B | 17.75 | ― | 2.49% | 3.18% | -21.69% | |
76 Outperform | ¥14.36B | 15.76 | ― | 2.67% | 7.89% | -12.90% | |
73 Outperform | ¥20.07B | 18.51 | ― | 2.13% | 6.21% | ― | |
69 Neutral | ¥11.99B | 4.15 | ― | 4.84% | 0.81% | 61.06% | |
67 Neutral | ¥9.59B | 9.65 | ― | 1.78% | 53.89% | ― | |
63 Neutral | ¥11.98B | 5.85 | ― | 1.72% | 0.30% | -14.49% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |