| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 22.62B | 22.04B | 19.30B | 18.27B | 17.22B | 11.19B |
| Gross Profit | 12.51B | 12.24B | 10.86B | 10.18B | 10.14B | 6.40B |
| EBITDA | 4.91B | 4.73B | 3.82B | 3.91B | 4.93B | 2.93B |
| Net Income | 1.26B | 1.26B | 663.90M | 942.27M | 1.66B | 374.02M |
Balance Sheet | ||||||
| Total Assets | 36.46B | 36.82B | 37.13B | 34.81B | 32.51B | 32.63B |
| Cash, Cash Equivalents and Short-Term Investments | 2.24B | 3.42B | 3.55B | 1.72B | 2.80B | 2.25B |
| Total Debt | 14.21B | 12.37B | 19.35B | 18.03B | 18.71B | 22.31B |
| Total Liabilities | 26.47B | 26.71B | 28.29B | 26.63B | 25.27B | 27.04B |
| Stockholders Equity | 9.99B | 10.11B | 8.85B | 8.18B | 7.23B | 5.59B |
Cash Flow | ||||||
| Free Cash Flow | 1.05B | 2.27B | 2.50B | 1.02B | 3.26B | 2.15B |
| Operating Cash Flow | 4.21B | 4.76B | 3.89B | 3.00B | 4.62B | 2.37B |
| Investing Cash Flow | -3.33B | -2.65B | -1.45B | -2.03B | -1.34B | -253.64M |
| Financing Cash Flow | -1.75B | -2.22B | -621.47M | -2.04B | -2.73B | -2.21B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | ¥27.33B | 5.08 | 21.87% | 2.14% | 12.93% | 21.43% | |
66 Neutral | ¥10.81B | 5.65 | ― | ― | 14.45% | 56.01% | |
63 Neutral | ¥3.36B | 10.34 | ― | 1.24% | 8.35% | 11.09% | |
62 Neutral | ¥30.49B | 26.24 | ― | 2.48% | -7.50% | -14.87% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | ¥17.04B | 17.04 | ― | 2.53% | 6.14% | 19.31% | |
52 Neutral | ¥9.87B | 190.67 | ― | 5.06% | ― | ― |