Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 20.53B | 19.30B | 18.27B | 17.22B | 11.19B | 7.33B |
Gross Profit | 11.52B | 10.86B | 10.18B | 10.14B | 6.40B | 3.40B |
EBITDA | 4.19B | 3.82B | 3.91B | 4.93B | 2.93B | -1.75B |
Net Income | 899.56M | 663.90M | 942.27M | 1.66B | 374.02M | -2.95B |
Balance Sheet | ||||||
Total Assets | 34.52B | 34.73B | 32.30B | 31.98B | 32.63B | 33.86B |
Cash, Cash Equivalents and Short-Term Investments | 2.40B | 3.57B | 1.72B | 2.80B | 2.25B | 2.34B |
Total Debt | 14.34B | 13.53B | 19.01B | 14.13B | 22.31B | 23.25B |
Total Liabilities | 25.44B | 25.89B | 24.12B | 24.75B | 27.04B | 28.64B |
Stockholders Equity | 9.08B | 8.85B | 8.18B | 7.23B | 5.59B | 5.22B |
Cash Flow | ||||||
Free Cash Flow | 2.27B | 2.50B | 1.02B | 3.26B | 2.15B | -2.49B |
Operating Cash Flow | 3.93B | 3.89B | 3.00B | 4.62B | 2.37B | -912.07M |
Investing Cash Flow | -1.81B | -1.45B | -2.03B | -1.34B | -253.64M | -1.58B |
Financing Cash Flow | -2.39B | -621.47M | -2.04B | -2.73B | -2.21B | 1.71B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ¥11.28B | 9.31 | ― | 4.03% | 25.26% | 65.66% | |
72 Outperform | ¥8.37B | 9.30 | ― | ― | 11.07% | 5.85% | |
70 Outperform | ¥23.30B | 19.98 | ― | 3.02% | -1.02% | -32.57% | |
69 Neutral | ¥12.06B | 4.18 | ― | 4.82% | 0.81% | 61.06% | |
69 Neutral | ¥3.71B | 8.46 | ― | 1.22% | 6.57% | 52.89% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | ¥2.70B | 21.34 | ― | ― | -3.96% | -73.55% |