| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 68.74B | 73.09B | 63.55B | 57.47B | 51.70B | 33.43B |
| Gross Profit | 28.24B | 30.53B | 25.56B | 21.66B | 17.48B | 6.17B |
| EBITDA | 12.96B | 13.98B | 11.30B | 9.31B | 6.96B | -2.32B |
| Net Income | 6.50B | 4.77B | 5.15B | 4.73B | 1.50B | -6.14B |
Balance Sheet | ||||||
| Total Assets | 135.40B | 140.14B | 111.71B | 94.27B | 88.65B | 92.04B |
| Cash, Cash Equivalents and Short-Term Investments | 23.19B | 27.99B | 21.18B | 19.00B | 21.24B | 18.07B |
| Total Debt | 76.82B | 77.72B | 59.63B | 49.53B | 47.90B | 52.90B |
| Total Liabilities | 97.40B | 100.34B | 77.68B | 66.84B | 65.56B | 71.39B |
| Stockholders Equity | 35.36B | 37.21B | 32.23B | 27.20B | 22.87B | 20.45B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 6.88B | -36.00M | -901.00M | 6.45B | -1.68B |
| Operating Cash Flow | 0.00 | 10.34B | 10.39B | 8.07B | 7.96B | -899.00M |
| Investing Cash Flow | 0.00 | -7.26B | -10.80B | -11.76B | 2.08B | -1.91B |
| Financing Cash Flow | 0.00 | 3.60B | 2.40B | 1.17B | -5.42B | -2.98B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | ¥27.33B | 5.08 | 21.87% | 2.14% | 12.93% | 21.43% | |
63 Neutral | ¥3.36B | 10.34 | ― | 1.24% | 8.35% | 11.09% | |
62 Neutral | ¥30.49B | 26.24 | ― | 2.48% | -7.50% | -14.87% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | ¥2.24B | -86.25 | ― | 1.19% | -2.79% | 0.73% | |
52 Neutral | ¥9.87B | 190.67 | ― | 5.06% | ― | ― | |
43 Neutral | ¥1.91B | -10.05 | ― | ― | -6.78% | -110.78% |