| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 30.17B | 29.65B | 29.80B | 29.74B | 27.96B | 25.44B |
| Gross Profit | 7.71B | 7.61B | 7.46B | 7.34B | 7.53B | 8.01B |
| EBITDA | 4.13B | 4.11B | 3.54B | 3.27B | 3.24B | 3.86B |
| Net Income | 2.24B | 2.11B | 1.98B | 1.77B | 1.69B | 2.20B |
Balance Sheet | ||||||
| Total Assets | 35.62B | 36.28B | 34.46B | 36.16B | 32.33B | 30.48B |
| Cash, Cash Equivalents and Short-Term Investments | 5.09B | 5.46B | 2.76B | 5.66B | 6.10B | 6.70B |
| Total Debt | 177.04M | 70.52M | 122.88M | 341.18M | 77.22M | 47.19M |
| Total Liabilities | 7.03B | 7.95B | 7.45B | 11.49B | 9.05B | 8.52B |
| Stockholders Equity | 28.59B | 28.33B | 27.01B | 24.67B | 23.27B | 21.97B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.80B | -2.73B | 461.84M | 401.45M | 2.26B |
| Operating Cash Flow | 0.00 | 3.57B | 615.51M | 2.31B | 1.23B | 2.82B |
| Investing Cash Flow | 0.00 | -242.67M | -3.16B | -2.32B | -1.16B | -424.84M |
| Financing Cash Flow | 0.00 | -606.63M | -434.81M | -425.76M | -736.11M | -443.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥17.14B | 7.57 | ― | 3.70% | 3.91% | 5.89% | |
74 Outperform | ¥4.95B | 7.49 | ― | 1.80% | 6.36% | 163.79% | |
70 Outperform | ¥14.91B | 8.55 | ― | 2.77% | 9.23% | 21.85% | |
69 Neutral | ¥64.51B | 28.91 | 1.70% | 2.35% | 3.64% | -26.54% | |
68 Neutral | ¥164.80B | 13.88 | ― | 3.13% | 5.38% | 27.34% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | ¥14.87B | 11.03 | ― | 2.39% | 9.86% | 119.10% |