| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 23.14B | 22.79B | 21.61B | 21.30B | 20.86B | 21.42B |
| Gross Profit | 9.33B | 9.04B | 8.58B | 8.65B | 8.80B | 9.22B |
| EBITDA | 1.59B | 1.43B | 1.07B | 1.30B | 1.56B | 1.81B |
| Net Income | 653.75M | 500.15M | 294.88M | 367.02M | 531.77M | 750.93M |
Balance Sheet | ||||||
| Total Assets | 22.10B | 22.21B | 21.66B | 20.47B | 20.50B | 20.71B |
| Cash, Cash Equivalents and Short-Term Investments | 4.22B | 3.95B | 3.57B | 3.59B | 4.06B | 4.02B |
| Total Debt | 2.33B | 1.97B | 1.40B | 1.35B | 1.89B | 2.62B |
| Total Liabilities | 7.53B | 7.42B | 7.24B | 6.86B | 7.22B | 8.05B |
| Stockholders Equity | 14.49B | 14.70B | 14.34B | 13.55B | 13.22B | 12.60B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -22.02M | 77.75M | 110.78M | 782.55M | 902.55M |
| Operating Cash Flow | 0.00 | 457.28M | 690.93M | 606.57M | 1.33B | 1.33B |
| Investing Cash Flow | 0.00 | -539.14M | -581.78M | -581.54M | -564.16M | -472.65M |
| Financing Cash Flow | 0.00 | 377.55M | -193.24M | -653.30M | -839.57M | -646.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | ¥4.09B | 7.74 | ― | 1.46% | 0.65% | -39.91% | |
| ― | ¥4.95B | 7.49 | ― | 1.80% | 6.36% | 163.79% | |
| ― | ¥7.15B | 13.36 | ― | 2.02% | 7.48% | 10.02% | |
| ― | ¥8.02B | 3.91 | ― | 2.79% | 0.90% | ― | |
| ― | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
| ― | ¥6.67B | ― | ― | ― | -16.75% | 45.18% | |
| ― | ¥10.08B | 359.85 | ― | 4.39% | 0.89% | -99.30% |