Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.37B | 6.37B | 6.40B | 6.27B | 5.72B | 5.25B |
Gross Profit | 2.82B | 2.82B | 2.95B | 2.66B | 2.68B | 2.67B |
EBITDA | 1.16B | 1.17B | 1.21B | 917.14M | 852.50M | 677.56M |
Net Income | 615.73M | 616.20M | 710.43M | 438.31M | 400.96M | 389.40M |
Balance Sheet | ||||||
Total Assets | 4.89B | 4.89B | 4.82B | 5.16B | 5.03B | 5.08B |
Cash, Cash Equivalents and Short-Term Investments | 1.69B | 1.69B | 1.02B | 1.24B | 1.38B | 1.83B |
Total Debt | 393.50M | 393.50M | 940.09M | 1.23B | 1.53B | 2.77B |
Total Liabilities | 1.88B | 1.88B | 2.34B | 2.68B | 2.78B | 3.86B |
Stockholders Equity | 2.92B | 2.92B | 2.41B | 2.43B | 2.20B | 1.19B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 642.99M | 690.14M | 502.38M | 352.85M | 553.76M |
Operating Cash Flow | 0.00 | 960.49M | 742.06M | 557.81M | 516.65M | 628.92M |
Investing Cash Flow | 0.00 | 38.48M | 92.96M | -145.75M | -215.42M | -29.45M |
Financing Cash Flow | 0.00 | -549.82M | -1.09B | -562.70M | -822.92M | -1.41B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥4.25B | 7.04 | ― | 1.42% | 0.28% | -27.08% | |
74 Outperform | 8.34B | 4.07 | 3.98% | 2.69% | 0.90% | ― | |
72 Outperform | 7.05B | 13.18 | 0.41% | 2.05% | 7.48% | 10.02% | |
61 Neutral | 1.76B | 11.46 | 4.58% | 1.93% | -9.93% | -83.97% | |
56 Neutral | 11.40B | 407.20 | -0.07% | 3.88% | 0.89% | -99.30% | |
50 Neutral | 6.91B | -19.02 | 1.54% | ― | -16.75% | 45.18% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |