Want to see JP:7807 full AI Analyst Report?
| Feb 26 | Feb 25 | Feb 24 | Feb 23 | Feb 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 6.39B | ¥ 6.37B | ¥ 6.40B | ¥ 6.27B | ¥ 5.72B |
| Gross Profit | ¥ 2.83B | ¥ 2.82B | ¥ 2.95B | ¥ 2.66B | ¥ 2.75B |
| Operating Income | ¥ 747.68M | ¥ 797.37M | ¥ 948.37M | ¥ 649.10M | ¥ 590.44M |
| EBITDA | ¥ 978.10M | ¥ 1.02B | ¥ 1.16B | ¥ 874.49M | ¥ 838.64M |
| Net Income | ¥ 427.36M | ¥ 616.20M | ¥ 710.43M | ¥ 438.31M | ¥ 400.96M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.00B | ¥ 1.69B | ¥ 1.02B | ¥ 1.24B | ¥ 1.38B |
| Total Assets | ¥ 5.08B | ¥ 4.89B | ¥ 4.82B | ¥ 5.16B | ¥ 5.03B |
| Total Debt | ¥ 201.32M | ¥ 393.50M | ¥ 940.09M | ¥ 1.23B | ¥ 1.53B |
| Net Debt | ¥ -1.13B | ¥ -1.29B | ¥ -81.54M | ¥ -7.93M | ¥ 158.57M |
| Total Liabilities | ¥ 1.55B | ¥ 1.88B | ¥ 2.34B | ¥ 2.68B | ¥ 2.78B |
| Stockholders' Equity | ¥ 3.42B | ¥ 2.92B | ¥ 2.41B | ¥ 2.43B | ¥ 2.20B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 600.17M | ¥ 642.99M | ¥ 694.39M | ¥ 522.05M | ¥ 388.05M |
| Operating Cash Flow | ¥ 683.44M | ¥ 960.49M | ¥ 742.06M | ¥ 557.81M | ¥ 516.65M |
| Investing Cash Flow | ¥ -442.69M | ¥ 38.48M | ¥ 92.96M | ¥ -145.75M | ¥ -215.42M |
| Financing Cash Flow | ¥ -467.21M | ¥ -549.82M | ¥ -1.09B | ¥ -562.70M | ¥ -822.92M |