Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 39.93B | 36.60B | 30.67B | 30.07B | 28.64B |
Gross Profit | 9.63B | 8.55B | 7.17B | 7.40B | 6.69B |
EBITDA | 3.28B | 2.71B | 1.81B | 2.25B | 1.93B |
Net Income | 1.81B | 1.52B | 803.18M | 1.12B | 931.26M |
Balance Sheet | |||||
Total Assets | 30.47B | 29.10B | 26.13B | 25.88B | 25.92B |
Cash, Cash Equivalents and Short-Term Investments | 3.00B | 5.81B | 2.20B | 4.72B | 3.49B |
Total Debt | 1.93B | 744.25M | 739.67M | 1.24B | 1.73B |
Total Liabilities | 10.02B | 9.99B | 8.51B | 8.93B | 9.54B |
Stockholders Equity | 20.45B | 19.11B | 17.63B | 16.95B | 16.38B |
Cash Flow | |||||
Free Cash Flow | -1.40B | 3.96B | -1.56B | 1.94B | 631.65M |
Operating Cash Flow | 544.47M | 4.33B | -1.44B | 2.41B | 1.04B |
Investing Cash Flow | -3.93B | -454.46M | -307.92M | -472.56M | -458.22M |
Financing Cash Flow | 574.12M | -266.50M | -780.77M | -710.32M | -698.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | 17.37B | 7.64 | 7.45% | 3.48% | 2.57% | 12.42% | |
75 Outperform | 29.00B | 14.47 | 3.49% | 3.94% | 2.12% | 56.08% | |
71 Outperform | 173.71B | 14.47 | 6.28% | 2.98% | 5.38% | 27.34% | |
70 Outperform | ¥15.15B | 8.69 | 2.74% | 9.23% | 21.85% | ||
58 Neutral | 13.79B | 10.74 | 0.00% | 2.58% | 4.20% | 46.05% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |