Want to see JP:6200 full AI Analyst Report?
Top Page
Insource Co.,Ltd.
(6200)
Select Model
Select Model
Rating:81Outperform
Price Target:
¥889.00
▲(2.54% Upside)
Action:Reiterated
Date:07/23/26
The score is driven primarily by exceptional financial performance—elite margins, high ROE, and a debt-free balance sheet—supported by a reasonable P/E and strong dividend yield. Technicals are a modest offset, with improving near-term momentum but the price still below longer-term moving averages.
Positive Factors
Balance-sheet strength (debt-free)
A virtually debt-free balance sheet and steadily compounding equity materially reduce financial risk and provide durable flexibility for capital allocation. This supports sustainable dividends, opportunistic investments, and resilience to shocks over the next 2–6 months.
Negative Factors
Moderating revenue growth
Top-line momentum has slowed from earlier multi-year expansion to a modest re-acceleration, suggesting the business may be entering a more mature phase. Slower revenue growth constrains long-term earnings expansion and makes margins harder to expand further.
Read all positive and negative factors
Positive Factors
Negative Factors
Balance-sheet strength (debt-free)
A virtually debt-free balance sheet and steadily compounding equity materially reduce financial risk and provide durable flexibility for capital allocation. This supports sustainable dividends, opportunistic investments, and resilience to shocks over the next 2–6 months.
Read all positive factors
Insource Co.,Ltd. (6200) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥62.18B
Dividend Yield3.41%
Average Volume (3M)316.66K
Price to Earnings (P/E)14.4
Beta (1Y)0.69
Revenue Growth10.90%
EPS Growth12.65%
CountryJP
Employees550
SectorConsumer Defensive
Sector Strength42
IndustryEducation & Training Services
Share Statistics
EPS (TTM)51.33
Shares Outstanding85,243,000
10 Day Avg. Volume351,000
30 Day Avg. Volume316,656
Financial Highlights & Ratios
PEG Ratio0.85
Price to Book (P/B)6.47
Price to Sales (P/S)5.57
P/FCF Ratio18.71
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)53.2
Revenue Forecast (FY)¥16.03B
Insource Co.,Ltd. Business Overview & Revenue Model
Company Description
Insource Co.,Ltd. (6200) is a Japan-based provider of corporate training and human resource development services. The company offers training programs and related services primarily for organizations, including public-sector entities and private c...
How the Company Makes Money
null...
Insource Co.,Ltd. Financial Statement Overview
Summary
Income Statement
93
Very Positive
Balance Sheet
96
Very Positive
Cash Flow
86
Very Positive
| Breakdown | TTM | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.46B | 14.51B | 12.47B | 10.78B | 9.42B | 7.50B |
| Gross Profit | 11.83B | 11.16B | 9.61B | 8.24B | 7.21B | 5.72B |
| EBITDA | 6.34B | 6.08B | 4.97B | 4.10B | 3.47B | 2.48B |
| Net Income | 4.31B | 4.13B | 3.36B | 2.68B | 2.23B | 1.57B |
Balance Sheet | ||||||
| Total Assets | 16.61B | 16.17B | 13.19B | 10.81B | 8.73B | 6.77B |
| Cash, Cash Equivalents and Short-Term Investments | 8.22B | 8.19B | 5.71B | 3.52B | 3.83B | 2.62B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 4.00M | 6.00M |
| Total Liabilities | 3.10B | 3.68B | 3.25B | 2.88B | 2.60B | 2.27B |
| Stockholders Equity | 13.51B | 12.49B | 9.94B | 7.93B | 6.13B | 4.50B |
Cash Flow | ||||||
| Free Cash Flow | 4.32B | 4.32B | 3.72B | 1.33B | 1.85B | 816.24M |
| Operating Cash Flow | 4.40B | 4.40B | 4.03B | 2.90B | 2.54B | 2.36B |
| Investing Cash Flow | -231.10M | -231.10M | -447.59M | -2.30B | -687.15M | -1.54B |
| Financing Cash Flow | -1.68B | -1.68B | -1.39B | -909.95M | -655.07M | -408.17M |
Insource Co.,Ltd. Technical Analysis
Positive
867.00
Price Trends
670.70
Positive
659.88
Positive
723.23
Positive
Market Momentum
15.32
Positive
60.63
Neutral
70.21
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:6200, the sentiment is Positive. The current price of 867 is above the 20-day moving average (MA) of 729.50, above the 50-day MA of 670.70, and above the 200-day MA of 723.23, indicating a bullish trend. The MACD of 15.32 indicates Positive momentum. The RSI at 60.63 is Neutral, neither overbought nor oversold. The STOCH value of 70.21 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:6200.
Insource Co.,Ltd. Peers Comparison
UnderperformOutperform
Sector (62)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥11.48B | 12.94 | ― | 2.06% | 21.04% | 1.74% | |
81 Outperform | ¥62.18B | 14.44 | ― | 2.94% | 10.90% | 12.65% | |
76 Outperform | ¥1.99B | 11.44 | ― | 1.92% | -2.92% | -20.86% | |
71 Outperform | ¥3.40B | 33.82 | ― | 1.33% | -1.08% | 108.06% | |
70 Outperform | ¥17.52B | 7.56 | ― | 3.47% | 1.87% | -14.94% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |
* Consumer Defensive Sector Average
JP:6200
Insource Co.,Ltd.
741.00
-191.91
-20.57%
JP:2415
Human Holdings Co., Ltd.
1,707.00
-95.31
-5.29%
JP:9339
COACH A Co., Ltd.
1,420.00
69.65
5.16%
JP:9345
Bizmates,Inc.
599.00
-480.81
-44.53%
JP:9560
PROGRIT, Inc.
883.00
-183.34
-17.19%
Insource Co.,Ltd. Corporate Events
Insource Clarifies Treasury Share Policy to Support Capital Efficiency and Shareholder Returns
Jul 21, 2026
Insource Co., Ltd., a Tokyo Stock Exchange Prime Market-listed company, has clarified its approach to treasury share management as part of its ongoing capital strategy. The firm positions the acquisition and cancellation of treasury shares as tool...
Insource Posts Steady Profit Growth and Lifts Dividend Forecast for FY25
Jul 21, 2026
Insource Co., Ltd. reported consolidated net sales of ¥11,582 million for the nine months to June 30, 2026, up 8.9% year-on-year, with operating profit rising 3.7% to ¥4,448 million and profit attributable to owners of parent increasing ...
Insource to Boost FY25 Dividend with 10th-Anniversary Commemorative Payout
Jul 21, 2026
Insource Co., Ltd., a Prime Market-listed company on the Tokyo Stock Exchange, follows a defined shareholder return policy that targets a 50% dividend payout ratio and an 18% dividend on equity ratio. The firm emphasizes capital efficiency while d...
Insource Launches Share Buyback and Cancellation to Boost Capital Efficiency
Jul 21, 2026
Insource Co., Ltd. has approved a new share buyback and cancellation program designed to optimize its capital structure and enhance shareholder returns. The move reflects management’s focus on capital efficiency and maintaining a framework f...
Insource Reshapes Regional Sales With New Department and Executive Appointment
Jun 1, 2026
Insource Co., Ltd. has announced an internal reorganization that creates a new Sales Department #6, restructuring its regional business locations into area-based blocks to better share sales expertise and enhance the efficiency of its sales activi...
Insource posts steady 1H FY25 profits and lifts full-year outlook, dividend
May 7, 2026
Insource Co., Ltd., a Tokyo-listed provider of corporate training and human resource development services, reported steady profits and a solid financial position for the first half of fiscal 2025. The company continues to serve mainly Japanese cor...
Insource Cuts FY25 Forecasts but Still Expects Higher Sales and Profit
May 7, 2026
Insource Co., Ltd. has revised its consolidated financial forecast for fiscal 2025, trimming expected net sales from ¥16.8 billion to ¥16.0 billion and cutting operating profit guidance from ¥6.8 billion to ¥6.38 billion. Despi...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.