Want to see JP:4718 full AI Analyst Report?
Top Page
Waseda Academy Co., Ltd.
(4718)
Select Model
Select Model
Rating:76Outperform
Price Target:
¥2,765.00
▲(21.59% Upside)
Action:Reiterated
Date:05/14/26
The score is driven primarily by strong financial performance (improving margins, low leverage, and robust free cash flow). Valuation is supportive with a moderate P/E and solid dividend yield. Technical indicators are the main offset, with negative MACD and the price still below the 200-day average.
Positive Factors
Margin expansion
Sustained improvement in gross and operating margins indicates durable operating leverage, pricing power, and cost control in the core tutoring business. Higher margins support stronger earnings resilience, more internal funding for growth, and better cash available for dividends or reinvestment.
Negative Factors
Moderating revenue growth
Revenue momentum has slowed relative to prior years, reflecting a more mature growth profile. Slower top-line expansion limits the pace at which operating leverage and margin gains can translate into absolute profit growth, requiring new initiatives to sustain long-term upside.
Read all positive and negative factors
Positive Factors
Negative Factors
Margin expansion
Sustained improvement in gross and operating margins indicates durable operating leverage, pricing power, and cost control in the core tutoring business. Higher margins support stronger earnings resilience, more internal funding for growth, and better cash available for dividends or reinvestment.
Read all positive factors
Waseda Academy Co., Ltd. (4718) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥43.22B
Dividend Yield2.56%
Average Volume (3M)47.20K
Price to Earnings (P/E)17.0
Beta (1Y)0.52
Revenue Growth7.38%
EPS Growth4.61%
CountryJP
Employees1,090
SectorConsumer Defensive
Sector Strength42
IndustryEducation & Training Services
Share Statistics
EPS (TTM)132.51
Shares Outstanding19,012,451
10 Day Avg. Volume31,240
30 Day Avg. Volume47,196
Financial Highlights & Ratios
PEG Ratio2.54
Price to Book (P/B)2.27
Price to Sales (P/S)1.00
P/FCF Ratio10.42
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)154.3
Revenue Forecast (FY)¥40.30B
Waseda Academy Co., Ltd. Business Overview & Revenue Model
Company Description
Waseda Academy Co., Ltd. provides supplementary education through its network of tutoring centers, catering to students across elementary, middle, and high school levels. The company manages 180 direct-operation schools and supports an additional ...
How the Company Makes Money
The company’s primary revenue source is tuition and related fees paid by students (or their guardians) for enrollment in its preparatory school programs. Revenue is generated through recurring charges for ongoing classes and courses, with addition...
Waseda Academy Co., Ltd. Financial Statement Overview
Summary
Income Statement
86
Very Positive
Balance Sheet
92
Very Positive
Cash Flow
84
Very Positive
| Breakdown | TTM | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 35.55B | 37.66B | 35.07B | 32.87B | 30.73B | 28.55B |
| Gross Profit | 11.11B | 12.19B | 10.92B | 9.93B | 8.82B | 7.87B |
| EBITDA | 5.01B | 4.96B | 4.95B | 4.19B | 3.61B | 3.09B |
| Net Income | 2.41B | 2.49B | 2.34B | 2.13B | 1.55B | 1.11B |
Balance Sheet | ||||||
| Total Assets | 22.15B | 26.20B | 24.49B | 23.45B | 21.51B | 20.08B |
| Cash, Cash Equivalents and Short-Term Investments | 6.91B | 10.59B | 8.12B | 7.67B | 6.31B | 5.21B |
| Total Debt | 466.36M | 525.55M | 482.68M | 520.86M | 551.73M | 609.56M |
| Total Liabilities | 7.99B | 9.64B | 9.30B | 9.19B | 8.97B | 8.64B |
| Stockholders Equity | 14.15B | 16.56B | 15.18B | 14.26B | 12.53B | 11.43B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 3.60B | 3.25B | 2.70B | 2.37B | 2.04B |
| Operating Cash Flow | 0.00 | 4.20B | 3.89B | 3.64B | 2.91B | 2.65B |
| Investing Cash Flow | 0.00 | -422.42M | -1.34B | -2.36B | -1.13B | -1.70B |
| Financing Cash Flow | 0.00 | -1.32B | -2.12B | -761.14M | -687.86M | -1.04B |
Waseda Academy Co., Ltd. Technical Analysis
Neutral
2274.00
Price Trends
2238.14
Positive
2122.07
Positive
2267.28
Positive
Market Momentum
10.77
Positive
43.82
Neutral
10.24
Positive
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:4718, the sentiment is Neutral. The current price of 2274 is below the 20-day moving average (MA) of 2434.00, above the 50-day MA of 2238.14, and above the 200-day MA of 2267.28, indicating a neutral trend. The MACD of 10.77 indicates Positive momentum. The RSI at 43.82 is Neutral, neither overbought nor oversold. The STOCH value of 10.24 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Neutral sentiment for JP:4718.
Waseda Academy Co., Ltd. Peers Comparison
UnderperformOutperform
Sector (62)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥15.79B | 10.27 | ― | 3.81% | 7.75% | 71.62% | |
76 Outperform | ¥43.22B | 17.03 | ― | 2.56% | 7.38% | 4.61% | |
76 Outperform | ¥33.48B | 20.76 | ― | 5.00% | 2.53% | -6.30% | |
75 Outperform | ¥43.52B | 12.79 | ― | 2.28% | 7.47% | 12.35% | |
71 Outperform | ¥36.92B | 12.83 | ― | 3.55% | 3.13% | 6.72% | |
69 Neutral | ¥2.03B | 46.98 | ― | 3.34% | 0.21% | -85.46% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |
* Consumer Defensive Sector Average
JP:4718
Waseda Academy Co., Ltd.
2,292.00
-113.86
-4.73%
JP:4668
Meiko Network Japan Co., Ltd.
684.00
-32.47
-4.53%
JP:4678
Shuei Yobiko Co., Ltd.
303.00
9.86
3.36%
JP:4714
Riso Kyoiku Co., Ltd.
197.00
-16.18
-7.59%
JP:9470
Gakken Holdings Co., Ltd.
1,000.00
78.65
8.54%
JP:9795
Step Co., Ltd.
2,237.00
74.64
3.45%
Waseda Academy Co., Ltd. Corporate Events
Waseda Academy Sets Three-Year Plan to Become Japan’s Top Tutoring School
May 25, 2026
Waseda Academy has unveiled a three-year medium-term management plan covering fiscal years 2027 to 2029 as it targets a new stage of growth and positions itself to become Japan’s top tutoring school and, ultimately, the country’s leadi...
Waseda Academy Overhauls Board and Executive Lineup Ahead of June Shareholders Meeting
May 15, 2026
Waseda Academy has announced changes to its leadership structure, with the board resolving new director and executive officer appointments to take effect following the June 25, 2026 shareholders meeting. Outside director Masaharu Kawamata will ret...
Waseda Academy Extends and Updates Performance-Based Stock Plan for Directors
May 15, 2026
Waseda Academy will continue and amend its performance-based stock remuneration plan for directors, maintaining a Board Incentive Plan Trust structure that links share-based compensation to the achievement of medium-term management targets and dir...
Waseda Academy Maintains Annual Dividend at ¥55 Per Share for Fiscal 2026
May 15, 2026
Waseda Academy’s board has approved a year-end dividend of ¥35 per share for the fiscal year ended March 31, 2026, with a record date of March 31 and an effective payment date of June 26, pending shareholder approval at the 52nd annual ...
Waseda Academy Books ¥594 Million Impairment Loss on School Assets
May 12, 2026
Waseda Academy has recorded an extraordinary impairment loss of ¥594 million in the fourth quarter of the fiscal year ended March 31, 2026, after reassessing the recoverability of certain fixed and leased assets, including school buildings an...
Waseda Academy Lifts Earnings and Cash, Plans Higher Dividend for FY2027
May 12, 2026
Waseda Academy reported consolidated net sales of ¥37.66 billion for the year ended March 31, 2026, up 7.4% year on year, with operating profit rising 11.6% to ¥3.96 billion and profit attributable to owners of parent increasing 6.3% to ...
Waseda Academy Announces Increase in Holdings by Major Shareholder
Apr 8, 2026
Waseda Academy has announced a change in one of its major shareholders based on the shareholder register as of March 31, 2026, received from Mitsubishi UFJ Trust and Banking Corporation. Individual investor Shinichi Kawabata, based in Shibuya, Tok...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.