Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 55.26B | 55.26B | 52.99B | 52.35B | 49.41B | 45.85B |
Gross Profit | 14.44B | 13.80B | 14.33B | 15.01B | 15.54B | 15.26B |
EBITDA | 6.86B | 7.03B | 7.44B | 8.89B | 7.62B | 6.82B |
Net Income | 1.96B | 1.96B | 2.60B | 4.00B | 3.44B | 2.43B |
Balance Sheet | ||||||
Total Assets | 90.11B | 90.11B | 88.29B | 78.10B | 76.56B | 71.71B |
Cash, Cash Equivalents and Short-Term Investments | 18.57B | 18.57B | 26.47B | 19.53B | 21.47B | 21.87B |
Total Debt | 29.98B | 29.98B | 35.64B | 26.28B | 28.95B | 27.97B |
Total Liabilities | 58.93B | 58.93B | 59.52B | 51.66B | 53.45B | 51.12B |
Stockholders Equity | 31.17B | 31.17B | 28.77B | 26.45B | 23.11B | 20.59B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 6.75B | 1.99B | 2.08B | 3.73B | 4.50B |
Operating Cash Flow | 0.00 | 8.20B | 4.07B | 4.68B | 5.78B | 6.34B |
Investing Cash Flow | 0.00 | -7.78B | -1.95B | -2.85B | -5.54B | -1.33B |
Financing Cash Flow | 0.00 | -8.31B | 4.75B | -3.82B | -720.00M | -210.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | 40.01B | 14.81 | 9.56% | 3.18% | 5.34% | -0.95% | |
73 Outperform | 53.50B | 21.41 | 15.40% | 1.59% | 7.19% | 33.38% | |
67 Neutral | 46.35B | 14.23 | 4.37% | 2.39% | 6.15% | -17.22% | |
67 Neutral | ¥56.63B | 21.83 | 5.13% | 10.27% | -6.00% | ||
65 Neutral | 29.89B | 176.82 | 6.97% | 1.86% | 7.52% | -80.63% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |