Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.31B | 2.91B | 3.60B | 6.24B | 4.36B | 2.25B |
Gross Profit | 853.12M | 800.12M | 903.89M | 1.27B | 698.74M | 474.25M |
EBITDA | 155.88M | 117.54M | 234.81M | 788.13M | 321.01M | 82.95M |
Net Income | 73.28M | 48.02M | 119.98M | 500.05M | 178.87M | -271.00K |
Balance Sheet | ||||||
Total Assets | 3.85B | 3.81B | 3.69B | 3.93B | 3.80B | 2.64B |
Cash, Cash Equivalents and Short-Term Investments | 2.47B | 2.30B | 2.27B | 2.36B | 1.76B | 1.63B |
Total Debt | 1.08B | 1.18B | 1.09B | 1.13B | 1.41B | 1.06B |
Total Liabilities | 2.08B | 2.00B | 1.97B | 2.33B | 2.72B | 1.78B |
Stockholders Equity | 1.77B | 1.80B | 1.71B | 1.61B | 1.08B | 866.53M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -89.00M | -30.86M | 853.67M | -265.15M | 388.71M |
Operating Cash Flow | 0.00 | -39.84M | -5.49M | 920.23M | -245.04M | 404.80M |
Investing Cash Flow | 0.00 | -111.94M | -43.40M | -63.12M | -16.83M | -2.28M |
Financing Cash Flow | 0.00 | 79.46M | -99.55M | -309.89M | 353.11M | 115.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥3.11B | 9.66 | ― | 2.46% | -0.34% | -21.06% | |
78 Outperform | ¥3.07B | 7.59 | ― | 2.71% | 5.37% | -9.33% | |
66 Neutral | ¥2.48B | 5.28 | ― | 4.46% | 2.45% | 205.19% | |
63 Neutral | ¥1.89B | 38.81 | ― | 1.14% | 4.95% | -74.21% | |
55 Neutral | ¥2.52B | 34.71 | ― | 1.31% | 18.81% | ― | |
55 Neutral | ¥4.16B | ― | ― | 1.02% | 11.52% | -645.05% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |