| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 27.97B | 28.64B | 27.99B | 25.95B | 24.78B | 21.74B |
| Gross Profit | 9.74B | 9.86B | 9.34B | 9.23B | 8.56B | 7.43B |
| EBITDA | 2.52B | 2.99B | 3.62B | 3.14B | 2.90B | 1.48B |
| Net Income | 358.05M | 622.69M | 1.27B | 1.08B | 1.08B | -93.29M |
Balance Sheet | ||||||
| Total Assets | 42.65B | 43.22B | 42.82B | 43.48B | 41.12B | 37.00B |
| Cash, Cash Equivalents and Short-Term Investments | 5.10B | 4.90B | 4.45B | 4.78B | 4.45B | 3.97B |
| Total Debt | 11.51B | 11.03B | 10.52B | 11.02B | 9.79B | 9.16B |
| Total Liabilities | 19.78B | 19.96B | 19.67B | 20.75B | 19.22B | 17.33B |
| Stockholders Equity | 22.50B | 22.82B | 22.76B | 22.32B | 21.58B | 19.40B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 254.11M | -517.44M | -813.70M | 266.18M | 1.61B |
| Operating Cash Flow | 0.00 | 1.97B | 1.79B | 799.58M | 2.14B | 2.98B |
| Investing Cash Flow | 0.00 | -1.01B | -513.39M | -1.11B | -1.73B | -1.30B |
| Financing Cash Flow | 0.00 | -579.06M | -1.64B | 380.23M | 38.48M | -1.28B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥12.74B | 7.63 | ― | 3.94% | -0.78% | -9.12% | |
74 Outperform | ¥15.20B | 7.75 | ― | 1.93% | 65.63% | 103.99% | |
74 Outperform | ¥11.32B | 8.97 | ― | 3.19% | -0.11% | 0.79% | |
71 Outperform | ¥11.80B | 20.67 | ― | 5.25% | -6.68% | -28.64% | |
71 Outperform | ¥12.10B | 9.33 | ― | 7.15% | 10.07% | 41.45% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | ¥13.04B | ― | ― | ― | -2.28% | 85.44% |