| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.63B | 14.63B | 14.75B | 13.72B | 12.20B | 10.10B |
| Gross Profit | 6.32B | 6.32B | 6.57B | 5.75B | 5.35B | 4.25B |
| EBITDA | 2.60B | 2.84B | 3.07B | 2.59B | 2.01B | 1.58B |
| Net Income | 1.61B | 1.61B | 1.92B | 1.49B | 1.17B | 907.96M |
Balance Sheet | ||||||
| Total Assets | 19.30B | 19.30B | 19.04B | 18.06B | 15.13B | 13.01B |
| Cash, Cash Equivalents and Short-Term Investments | 4.10B | 4.10B | 4.34B | 4.53B | 4.20B | 4.56B |
| Total Debt | 943.24M | 943.24M | 1.26B | 1.73B | 1.78B | 355.03M |
| Total Liabilities | 2.60B | 2.60B | 3.23B | 4.32B | 4.00B | 2.65B |
| Stockholders Equity | 16.41B | 16.41B | 15.52B | 13.46B | 10.85B | 10.07B |
Cash Flow | ||||||
| Free Cash Flow | 1.01B | 784.75M | 1.44B | 1.36B | -1.62B | 346.85M |
| Operating Cash Flow | 1.60B | 1.60B | 1.84B | 1.73B | 1.26B | 896.58M |
| Investing Cash Flow | -777.00M | -777.30M | -373.27M | -343.69M | -2.81B | -369.18M |
| Financing Cash Flow | -987.66M | -987.96M | -617.84M | -463.80M | 1.17B | -393.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥12.74B | 7.63 | ― | 3.95% | -0.78% | -9.12% | |
81 Outperform | ¥17.93B | 7.34 | ― | 3.49% | 21.20% | 189.37% | |
79 Outperform | ¥14.51B | 15.19 | ― | 1.92% | 2.44% | 163.48% | |
78 Outperform | ¥15.36B | 5.25 | ― | 3.60% | -6.23% | 405.48% | |
74 Outperform | ¥11.32B | 8.97 | ― | 3.19% | -0.11% | 0.79% | |
68 Neutral | ¥17.46B | 18.98 | ― | 1.42% | 29.02% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |