Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 14.63B | 14.63B | 14.75B | 13.72B | 12.20B | 10.10B |
Gross Profit | 6.32B | 6.32B | 6.57B | 5.75B | 5.35B | 4.25B |
EBITDA | 2.60B | 2.84B | 3.07B | 2.59B | 2.01B | 1.58B |
Net Income | 1.61B | 1.61B | 1.92B | 1.49B | 1.17B | 907.96M |
Balance Sheet | ||||||
Total Assets | 19.30B | 19.30B | 19.04B | 18.06B | 15.13B | 13.01B |
Cash, Cash Equivalents and Short-Term Investments | 4.10B | 4.10B | 4.34B | 4.53B | 4.20B | 4.56B |
Total Debt | 943.24M | 943.24M | 1.26B | 1.73B | 1.78B | 355.03M |
Total Liabilities | 2.60B | 2.60B | 3.23B | 4.32B | 4.00B | 2.65B |
Stockholders Equity | 16.41B | 16.41B | 15.52B | 13.46B | 10.85B | 10.07B |
Cash Flow | ||||||
Free Cash Flow | 1.01B | 784.75M | 1.44B | 1.36B | -1.62B | 346.85M |
Operating Cash Flow | 1.60B | 1.60B | 1.84B | 1.73B | 1.26B | 896.58M |
Investing Cash Flow | -777.00M | -777.30M | -373.27M | -343.69M | -2.81B | -369.18M |
Financing Cash Flow | -987.66M | -987.96M | -617.84M | -463.80M | 1.17B | -393.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥13.12B | 8.16 | 3.83% | -0.84% | -16.22% | ||
81 Outperform | 18.03B | 8.72 | 7.77% | 3.47% | 26.13% | 132.94% | |
81 Outperform | 11.58B | 9.17 | 11.82% | 3.12% | -0.11% | 0.79% | |
79 Outperform | 14.58B | 15.25 | 3.88% | 1.87% | 2.44% | 163.48% | |
72 Outperform | 17.08B | 18.56 | 4.00% | 1.45% | 29.02% | 0.00% | |
71 Outperform | 15.50B | 5.30 | 2.99% | 3.02% | -6.23% | 405.48% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |