| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.27B | 11.12B | 11.02B | 9.74B | 8.68B | 8.27B |
| Gross Profit | 5.29B | 5.19B | 5.00B | 4.48B | 4.07B | 3.47B |
| EBITDA | 1.96B | 1.93B | 1.86B | 1.68B | 1.46B | 1.07B |
| Net Income | 1.24B | 1.22B | 1.20B | 1.06B | 880.31M | 589.82M |
Balance Sheet | ||||||
| Total Assets | 14.05B | 14.73B | 14.91B | 13.71B | 12.09B | 11.43B |
| Cash, Cash Equivalents and Short-Term Investments | 2.98B | 3.21B | 4.08B | 3.79B | 3.60B | 3.46B |
| Total Debt | 400.00M | 388.00M | 388.00M | 388.00M | 388.00M | 388.00M |
| Total Liabilities | 3.68B | 4.43B | 4.88B | 4.74B | 3.97B | 3.92B |
| Stockholders Equity | 10.37B | 10.30B | 10.02B | 8.97B | 8.12B | 7.51B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 621.46M | 702.09M | 629.76M | 576.81M | 1.06B |
| Operating Cash Flow | 0.00 | 998.96M | 1.14B | 899.76M | 757.09M | 1.14B |
| Investing Cash Flow | 0.00 | -797.38M | -465.49M | -429.69M | -294.12M | -80.97M |
| Financing Cash Flow | 0.00 | -985.87M | -407.12M | -330.74M | -320.04M | -327.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥12.45B | 7.46 | ― | 4.04% | -0.78% | -9.12% | |
79 Outperform | ¥14.70B | 15.38 | ― | 1.86% | 2.44% | 163.48% | |
78 Outperform | ¥15.22B | 5.20 | ― | 3.60% | -6.23% | 405.48% | |
74 Outperform | ¥11.32B | 8.97 | ― | 3.19% | 2.32% | 1.94% | |
68 Neutral | ¥17.01B | 18.49 | ― | 1.38% | 29.02% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | ¥12.74B | ― | ― | ― | -2.28% | 85.44% |