| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.25B | 6.12B | 5.38B | 5.62B | 5.76B | 6.13B |
| Gross Profit | 2.46B | 2.44B | 2.02B | 2.19B | 2.47B | 2.31B |
| EBITDA | 196.45M | 159.55M | -366.05M | -103.81M | -610.40M | -396.54M |
| Net Income | 96.25M | 133.28M | -393.58M | -133.83M | -690.26M | -610.62M |
Balance Sheet | ||||||
| Total Assets | 4.28B | 4.27B | 3.80B | 3.52B | 3.82B | 4.25B |
| Cash, Cash Equivalents and Short-Term Investments | 1.09B | 1.04B | 961.32M | 1.12B | 1.30B | 1.10B |
| Total Debt | 1.57B | 1.57B | 1.81B | 1.56B | 1.45B | 1.30B |
| Total Liabilities | 2.97B | 2.89B | 2.82B | 2.39B | 2.44B | 2.33B |
| Stockholders Equity | 1.31B | 1.38B | 979.21M | 1.13B | 1.39B | 1.92B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 149.32M | -377.26M | -204.19M | 35.98M | -460.26M |
| Operating Cash Flow | 0.00 | 166.26M | -339.68M | -154.78M | 104.84M | -385.19M |
| Investing Cash Flow | 0.00 | 296.37M | -50.82M | -73.70M | -83.24M | 199.10M |
| Financing Cash Flow | 0.00 | -240.06M | 230.95M | 74.21M | 114.91M | 195.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | ¥1.60B | 27.82 | ― | 0.98% | 11.28% | 275.99% | |
62 Neutral | ¥1.29B | 10.14 | ― | 3.73% | 3.93% | -4.20% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
55 Neutral | ¥1.31B | 27.25 | ― | 1.92% | 3.51% | ― | |
48 Neutral | ¥1.90B | 67.21 | ― | ― | 1.95% | 1077.12% | |
46 Neutral | ¥1.32B | -70.28 | ― | ― | -0.32% | -515.21% |