Want to see JP:4760 full AI Analyst Report?
| Aug 26 | Aug 25 | Aug 24 | Aug 23 | Aug 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 6.36B | ¥ 6.37B | ¥ 6.12B | ¥ 5.38B | ¥ 5.62B |
| Gross Profit | ¥ 2.48B | ¥ 2.50B | ¥ 2.44B | ¥ 2.02B | ¥ 2.19B |
| Operating Income | ¥ 163.01M | ¥ 234.70M | ¥ 114.31M | ¥ -294.38M | ¥ -146.10M |
| EBITDA | ¥ 184.22M | ¥ 252.39M | ¥ 159.55M | ¥ -366.05M | ¥ -103.80M |
| Net Income | ¥ 32.25M | ¥ 127.68M | ¥ 133.28M | ¥ -393.58M | ¥ -133.83M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 943.00M | ¥ 909.33M | ¥ 1.04B | ¥ 961.32M | ¥ 1.12B |
| Total Assets | ¥ 5.20B | ¥ 4.53B | ¥ 4.27B | ¥ 3.80B | ¥ 3.52B |
| Total Debt | ¥ 2.05B | ¥ 1.54B | ¥ 1.57B | ¥ 1.81B | ¥ 1.56B |
| Net Debt | ¥ 1.11B | ¥ 635.54M | ¥ 529.64M | ¥ 852.08M | ¥ 437.16M |
| Total Liabilities | ¥ 3.50B | ¥ 3.01B | ¥ 2.89B | ¥ 2.82B | ¥ 2.39B |
| Stockholders' Equity | ¥ 1.71B | ¥ 1.52B | ¥ 1.38B | ¥ 979.21M | ¥ 1.13B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -390.52M | ¥ -105.26M | ¥ 149.32M | ¥ -361.00M | ¥ -166.03M |
| Operating Cash Flow | ¥ -350.63M | ¥ -100.38M | ¥ 166.26M | ¥ -339.68M | ¥ -154.78M |
| Investing Cash Flow | ¥ -75.59M | ¥ 34.61M | ¥ 296.37M | ¥ -50.82M | ¥ -73.70M |
| Financing Cash Flow | ¥ 459.89M | ¥ -68.80M | ¥ -240.06M | ¥ 230.95M | ¥ 74.21M |