Want to see JP:4394 full AI Analyst Report?
Top Page
eXmotion Co., Ltd.
(4394)
Select Model
Select Model
Rating:78Outperform
Price Target:
¥830.00
▲(8.21% Upside)
Action:Reiterated
Date:10/06/26
The score is driven primarily by strong financial performance—steady growth, solid margins, and an exceptionally low-risk, debt-free balance sheet—supported by a clear positive technical trend. Valuation is the main restraint due to a relatively high P/E, partially offset by a modest dividend yield.
Positive Factors
Consistent Revenue Growth
Revenue has grown consistently since 2020, including 9.1% in FY2025, indicating durable demand rather than reliance on a single reporting period. Continued top-line expansion provides a foundation for sustained earnings growth and supports ongoing business momentum over the next several quarters.
Negative Factors
Bottom-Line Earnings Volatility
The sharp variation in net margin shows that reported earnings have not been consistently stable, even when operating profitability remained healthy. Such below-the-line volatility can make results harder to forecast and may weaken confidence in the durability of bottom-line earnings.
Read all positive and negative factors
Positive Factors
Negative Factors
Consistent Revenue Growth
Revenue has grown consistently since 2020, including 9.1% in FY2025, indicating durable demand rather than reliance on a single reporting period. Continued top-line expansion provides a foundation for sustained earnings growth and supports ongoing business momentum over the next several quarters.
Read all positive factors
eXmotion Co., Ltd. (4394) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥4.34B
Dividend Yield2.1%
Average Volume (3M)85.29K
Price to Earnings (P/E)30.0
Beta (1Y)0.19
Revenue Growth2.58%
EPS Growth6.19%
CountryJP
Employees88
SectorGeneral
Sector StrengthN/A
IndustryInformation Technology Services
Share Statistics
EPS (TTM)23.62
Shares Outstanding6,051,000
10 Day Avg. Volume77,200
30 Day Avg. Volume85,289
Financial Highlights & Ratios
PEG Ratio0.65
Price to Book (P/B)1.40
Price to Sales (P/S)1.68
P/FCF Ratio9.53
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)N/A
Revenue Forecast (FY)N/A
eXmotion Co., Ltd. Business Overview & Revenue Model
Company Description
eXmotion Co., Ltd. delivers expert technical consulting and educational services focusing on systems and software. Their offerings include comprehensive project diagnostics and direct on-site support, in addition to practical training programs des...
eXmotion Co., Ltd. Financial Statement Overview
Summary
Income Statement
78
Positive
Balance Sheet
92
Very Positive
Cash Flow
75
Positive
| Breakdown | TTM | Nov 2025 | Nov 2024 | Nov 2023 | Nov 2022 | Nov 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.42B | 1.39B | 1.28B | 1.11B | 1.05B | 957.92M |
| Gross Profit | 613.63M | 577.98M | 519.75M | 477.27M | 465.78M | 385.08M |
| EBITDA | 258.07M | 233.00M | 201.26M | 163.89M | 204.53M | 161.78M |
| Net Income | 142.74M | 127.47M | 99.22M | 6.66M | 134.52M | 100.21M |
Balance Sheet | ||||||
| Total Assets | 1.87B | 1.86B | 1.77B | 1.70B | 1.71B | 1.61B |
| Cash, Cash Equivalents and Short-Term Investments | 1.46B | 1.44B | 1.29B | 1.28B | 1.46B | 1.37B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 199.70M | 187.93M | 167.69M | 148.50M | 122.61M | 109.39M |
| Stockholders Equity | 1.67B | 1.67B | 1.60B | 1.55B | 1.59B | 1.50B |
Cash Flow | ||||||
| Free Cash Flow | 245.12M | 245.12M | 65.33M | 16.94M | 127.93M | 89.65M |
| Operating Cash Flow | 252.32M | 252.32M | 86.36M | 24.65M | 143.04M | 93.77M |
| Investing Cash Flow | -45.07M | -45.07M | -21.01M | -163.39M | -15.10M | -2.81M |
| Financing Cash Flow | -55.79M | -55.79M | -54.25M | -42.58M | -41.68M | -37.67M |
eXmotion Co., Ltd. Technical Analysis
Positive
767.00
Price Trends
623.74
Positive
535.54
Positive
465.65
Positive
Market Momentum
36.43
Positive
54.12
Neutral
27.42
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:4394, the sentiment is Positive. The current price of 767 is above the 20-day moving average (MA) of 699.40, above the 50-day MA of 623.74, and above the 200-day MA of 465.65, indicating a bullish trend. The MACD of 36.43 indicates Positive momentum. The RSI at 54.12 is Neutral, neither overbought nor oversold. The STOCH value of 27.42 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:4394.
eXmotion Co., Ltd. Peers Comparison
UnderperformOutperform
Sector (55)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥4.34B | 29.97 | ― | 2.12% | 2.58% | 6.19% | |
75 Outperform | ¥24.79B | 14.95 | ― | 1.95% | 16.61% | 15.32% | |
71 Outperform | ¥28.20B | 15.08 | ― | 2.69% | 15.42% | 27.83% | |
66 Neutral | ¥20.73B | 21.66 | ― | 0.00% | 18.07% | -0.13% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
48 Neutral | ¥16.35B | -10.85 | ― | 0.39% | 24.78% | 83.28% | |
43 Neutral | ¥5.37B | -37.98 | ― | ― | -1.67% | 98.41% |
* General Sector Average
JP:4394
eXmotion Co., Ltd.
713.00
315.74
79.48%
JP:3984
User Local, Inc.
1,534.00
-467.63
-23.36%
JP:4053
Sun Asterisk, Inc.
513.00
71.00
16.06%
JP:4396
System Support, Inc.
1,366.00
-260.00
-15.99%
JP:4813
Access Co., Ltd.
367.00
-231.00
-38.63%
JP:5255
Monstarlab Holdings Inc.
81.00
-91.00
-52.91%
eXmotion Co., Ltd. Corporate Events
eXmotion Delivers Strong Profit Growth on Solid Capital Base in Q3 FY2026
Oct 2, 2026
eXmotion Co., Ltd. reported steady growth for the third quarter of its fiscal year ending November 30, 2026, with net sales rising 3.4% year on year to ¥1,062 million. The company remains financially robust, posting total assets of ¥1,87...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.