TipRanks
Go Ultimate55% OFF

eXmotion Co., Ltd. (4394) Financial Statements

eXmotion Co., Ltd. Financial Overview

eXmotion Co., Ltd.'s market cap is currently $3.91B. The company's EPS TTM is $23.79; its P/E ratio is 27.15; and it has a dividend yield of 2.32%. eXmotion Co., Ltd. has not announced its next earnings date. See an overview of income statement, balance sheet, and cash flow financials.

Financial overview
Nov 25Nov 24Nov 23Nov 22Nov 21
Income Statement
Total Revenue$ 1.39B$ 1.28B$ 1.11B$ 1.05B$ 957.92M
Gross Profit$ 577.98M$ 519.75M$ 477.27M$ 465.78M$ 385.08M
Operating Income$ 189.96M$ 155.54M$ 131.71M$ 184.77M$ 143.91M
EBITDA$ 233.00M$ 201.26M$ 163.89M$ 204.53M$ 161.78M
Net Income$ 127.47M$ 99.22M$ 6.66M$ 134.52M$ 100.21M
Balance Sheet
Cash & Short-Term Investments$ 1.44B$ 1.29B$ 1.28B$ 1.46B$ 1.37B
Total Assets$ 1.86B$ 1.77B$ 1.70B$ 1.71B$ 1.61B
Total Debt$ 0.00$ 0.00$ 0.00$ 0.00$ 0.00
Net Debt$ -1.44B$ -1.29B$ -1.28B$ -1.46B$ -1.37B
Total Liabilities$ 187.93M$ 167.69M$ 148.50M$ 122.61M$ 109.39M
Stockholders' Equity$ 1.67B$ 1.60B$ 1.55B$ 1.59B$ 1.50B
Cash Flow
Free Cash Flow$ 245.12M$ 65.33M$ 16.94M$ 127.93M$ 89.65M
Operating Cash Flow$ 252.32M$ 86.36M$ 24.65M$ 143.04M$ 93.77M
Investing Cash Flow$ -45.07M$ -21.01M$ -163.39M$ -15.10M$ -2.81M
Financing Cash Flow$ -55.79M$ -54.25M$ -42.58M$ -41.68M$ -37.67M

Currency in JPY

eXmotion Co., Ltd. Earnings and Revenue History

0500M1B1.5B0 %6 %12 %18 %EarningsProfit Margin201720182019202020212022202320242025RevenueEarningsProfit Margin

eXmotion Co., Ltd. Debt to Assets

0800M1.6B2.4B0 %6 %12 %18 %LiabilitiesDebt to Assets201720182019202020212022202320242025AssetsLiabilitiesDebt to Assets

eXmotion Co., Ltd. Cash Flow

-250M0250M500M750M1B201720182019202020212022202320242025OperatingInvestingFinancing

eXmotion Co., Ltd. Forecast EPS vs Actual EPS

45678Q3 25Q4 25Q1 26Q2 26Q3 26Q4 26EPS EstimateBeatMiss