Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
1.95B | 2.15B | 2.15B | 1.95B | 1.65B | Gross Profit |
1.26B | 1.51B | 1.57B | 1.48B | 1.29B | EBIT |
211.51M | 387.60M | 475.46M | 521.05M | 540.48M | EBITDA |
406.86M | 633.56M | 679.59M | 690.24M | 654.36M | Net Income Common Stockholders |
72.90M | 304.35M | 355.40M | 399.78M | 380.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.06B | 1.15B | 1.33B | 1.24B | 953.13M | Total Assets |
2.64B | 2.71B | 2.67B | 2.13B | 1.78B | Total Debt |
0.00 | 1.50M | 107.50M | 0.00 | 0.00 | Net Debt |
-1.06B | -1.15B | -1.23B | -1.24B | -953.13M | Total Liabilities |
375.00M | 457.05M | 600.73M | 415.13M | 496.63M | Stockholders Equity |
2.24B | 2.22B | 2.03B | 1.71B | 1.28B |
Cash Flow | Free Cash Flow | |||
-42.36M | 48.75M | 172.93M | 281.85M | 413.12M | Operating Cash Flow |
372.85M | 475.54M | 542.50M | 502.68M | 600.35M | Investing Cash Flow |
-414.90M | -433.83M | -503.71M | -222.88M | -187.30M | Financing Cash Flow |
-51.69M | -220.51M | 50.11M | 11.76M | 7.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ¥4.17B | 9.03 | 2.53% | 9.04% | 6.37% | ||
73 Outperform | ¥1.93B | 6.46 | 3.48% | 3.37% | ― | ||
70 Outperform | ¥3.30B | 11.30 | 2.47% | 2.85% | -5.28% | ||
70 Outperform | ¥18.64B | 19.15 | 3.36% | 9.70% | 45.81% | ||
65 Neutral | $8.89B | 15.01 | 4.75% | 203.76% | 3.54% | -2.49% | |
63 Neutral | ¥2.43B | 55.43 | ― | -9.22% | -75.53% | ||
53 Neutral | ¥2.04B | ― | 2.30% | -3.89% | -244.00% |