Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.93B | 1.95B | 2.15B | 2.15B | 1.95B | 1.65B |
Gross Profit | 1.22B | 1.26B | 1.51B | 1.57B | 1.48B | 1.29B |
EBITDA | 356.36M | 406.86M | 633.56M | 679.59M | 690.24M | 654.36M |
Net Income | 39.75M | 72.90M | 304.35M | 355.40M | 399.78M | 380.00M |
Balance Sheet | ||||||
Total Assets | 2.57B | 2.64B | 2.71B | 2.67B | 2.13B | 1.78B |
Cash, Cash Equivalents and Short-Term Investments | 1.05B | 1.06B | 1.15B | 1.33B | 1.24B | 953.13M |
Total Debt | 0.00 | 0.00 | 1.50M | 107.50M | 0.00 | 0.00 |
Total Liabilities | 311.99M | 375.00M | 457.05M | 600.73M | 415.13M | 496.63M |
Stockholders Equity | 2.25B | 2.24B | 2.22B | 2.03B | 1.71B | 1.28B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -42.36M | 48.75M | 172.93M | 281.85M | 413.12M |
Operating Cash Flow | 0.00 | 372.85M | 475.54M | 542.50M | 502.68M | 600.35M |
Investing Cash Flow | 0.00 | -414.90M | -433.83M | -503.71M | -222.88M | -187.30M |
Financing Cash Flow | 0.00 | -51.69M | -220.51M | 50.11M | 11.76M | 7.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | 2.09T | 34.44 | 0.00% | 1.16% | 7.76% | 9.17% | |
73 Outperform | 3.34T | 23.65 | 5.12% | 1.42% | 5.24% | 23.07% | |
72 Outperform | 2.48T | 21.34 | 8.51% | 1.75% | 4.84% | 10.24% | |
70 Outperform | 5.05B | 19.12 | 4.76% | 1.82% | 14.08% | 31.61% | |
69 Neutral | 2.61T | 35.03 | 0.00% | 0.71% | 10.25% | 12.61% | |
63 Neutral | ¥2.65B | 21.96 | ― | -6.87% | -26.72% | ||
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |