Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 1.95B | ¥ 2.15B | ¥ 2.15B | ¥ 1.95B | ¥ 1.65B |
Gross Profit | ¥ 1.26B | ¥ 1.51B | ¥ 1.57B | ¥ 1.48B | ¥ 1.29B |
Operating Income | ¥ 211.51M | ¥ 387.60M | ¥ 475.46M | ¥ 521.05M | ¥ 540.48M |
EBITDA | ¥ 406.86M | ¥ 633.56M | ¥ 679.59M | ¥ 690.24M | ¥ 654.36M |
Net Income | ¥ 72.90M | ¥ 304.35M | ¥ 355.40M | ¥ 399.78M | ¥ 380.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.06B | ¥ 1.15B | ¥ 1.33B | ¥ 1.24B | ¥ 953.13M |
Total Assets | ¥ 2.64B | ¥ 2.71B | ¥ 2.67B | ¥ 2.13B | ¥ 1.78B |
Total Debt | ¥ 0.00 | ¥ 1.50M | ¥ 107.50M | ¥ 0.00 | ¥ 0.00 |
Net Debt | ¥ -1.06B | ¥ -1.15B | ¥ -1.23B | ¥ -1.24B | ¥ -953.13M |
Total Liabilities | ¥ 375.00M | ¥ 457.05M | ¥ 600.73M | ¥ 415.13M | ¥ 496.63M |
Stockholders' Equity | ¥ 2.24B | ¥ 2.22B | ¥ 2.03B | ¥ 1.71B | ¥ 1.28B |
Cash Flow | |||||
Free Cash Flow | ¥ -42.36M | ¥ 48.75M | ¥ 172.93M | ¥ 281.85M | ¥ 413.12M |
Operating Cash Flow | ¥ 372.85M | ¥ 475.54M | ¥ 542.50M | ¥ 502.68M | ¥ 600.35M |
Investing Cash Flow | ¥ -414.90M | ¥ -433.83M | ¥ -503.71M | ¥ -222.88M | ¥ -187.30M |
Financing Cash Flow | ¥ -51.69M | ¥ -220.51M | ¥ 50.11M | ¥ 11.76M | ¥ 7.24M |