TipRanks
Go Ultimate55% OFF

Eltes Co., Ltd. (3967) AI Stock Analysis

JP:3967

Eltes Co., Ltd.

(TSE/TYO:3967)

Select Model
Rating:54Neutral
Price Target:JPY 762.00â–²(14.41% Upside)
Action:reiterated
Date:10/23/26

The score is held back primarily by weak financial quality (recent losses, elevated leverage, and uneven/negative latest free cash flow). Offsetting this, technicals are strong with a sustained uptrend and positive momentum, while valuation is constrained by negative earnings (negative P/E) and no stated dividend support.

Positive Factors
Strong Revenue GrowthStrong revenue growth indicates expanding demand for Eltes's risk-management services and improving business scale. Continued growth across 2025 and 2026 supports the potential for greater operating leverage and a broader customer base over the next several quarters.
Negative Factors
Elevated LeverageLeverage has increased materially while equity declined from 2024 to 2025, reducing financial flexibility. High debt relative to equity can constrain investment capacity and leave Eltes less able to absorb continued losses or fund growth internally.

Eltes Co., Ltd. (3967) vs. iShares MSCI Japan ETF (EWJ)

-20%-10%0%10%20%30%JP:3967+4.55%EWJ+15.87%Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26
Market Cap
JPY 4.12B
Dividend Yield
―
Average Volume (3M)
169.32K
Price to Earnings (P/E)
-20.3
Beta (1Y)
0.49
Revenue Growth
15.55%
EPS Growth
74.66%
Country
Japan
Employees
504
Sector
General
Sector Strength
55
Industry
Software - Application

Eltes Co., Ltd. Business Overview & Revenue Model

Company Description

Eltes Co.,Ltd. engages in the AI security, digital risk, DX promotion, and smart city businesses in Japan. The company offers risk management in the digital space, such as social networking sites, and an internal risk area; web risk monitoring servic...

How the Company Makes Money

Eltes generates revenue primarily by selling risk-management-related services to corporate and institutional customers. Key revenue streams include (1) fees for ongoing monitoring and analysis services, where customers pay for continuous detection, s...

Eltes Co., Ltd. Financial Statement Overview

Summary

Revenue growth is strong, but the overall quality is weighed down by recent net losses (2025–2026), materially higher leverage (debt-to-equity rising to ~2.3x in 2025), and inconsistent cash generation with slightly negative free cash flow in the latest year.

Income Statement

56Neutral

Balance Sheet

41Neutral

Cash Flow

38Negative
Financial statement breakdown
BreakdownTTMFeb 2026Feb 2025Feb 2024Feb 2023Feb 2022
Income Statement
Total Revenue9.29B8.96B7.32B6.54B4.69B2.68B
Gross Profit2.93B2.88B2.51B2.50B1.94B1.38B
EBITDA963.11M648.39M-140.39M557.18M446.73M247.32M
Net Income-201.39M-168.49M-860.38M257.30M42.64M127.81M
Balance Sheet
Total Assets5.44B7.13B7.39B6.90B6.01B2.47B
Cash, Cash Equivalents and Short-Term Investments1.43B1.83B2.52B1.56B1.66B1.27B
Total Debt2.39B3.71B4.21B3.33B2.71B731.98M
Total Liabilities3.64B5.25B5.52B4.29B3.67B1.07B
Stockholders Equity1.79B1.84B1.84B2.61B2.34B1.40B
Cash Flow
Free Cash Flow0-43.27M460.18M-184.91M566.01M119.17M
Operating Cash Flow0-14.93M587.69M-76.00K715.09M190.78M
Investing Cash Flow0-249.61M-570.56M-690.00M-3.11B128.83M
Financing Cash Flow0-433.18M938.55M589.85M2.79B-74.06M

Eltes Co., Ltd. Technical Analysis

Technical Analysis SentimentPositive
Last Price666.00

Price Trends

50DMA636.54Positive
100DMA605.57Positive
200DMA609.88Positive

Market Momentum

MACD13.87Positive
RSI48.39Neutral
STOCH18.07Positive

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:3967, the sentiment is Positive. The current price of 666.00 is below the 20-day moving average (MA) of 717.35, above the 50-day MA of 636.54, and above the 200-day MA of 609.88, indicating a neutral trend. The MACD of 13.87 indicates Positive momentum. The RSI at 48.39 is Neutral, neither overbought nor oversold. The STOCH value of 18.07 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:3967.

Eltes Co., Ltd. Peers Comparison

Overall Rating

UnderperformOutperform
Sector (55)

Financial Indicators

JP:3967 against its peers
NameOverall RatingMarket CapP/E RatioROEDividend YieldRevenue GrowthEPS Growth
JP:5572JP:557281OutperformJPY 14.12B34.11――15.44%163.64%
JP:3917JP:391771OutperformJPY 3.77B6.22――2.75%―
JP:5586JP:558667NeutralJPY 12.94B51.10――34.57%80.99%
JP:5033JP:503366NeutralJPY 7.96B47.99――7.04%-67.36%
JP:4476JP:447660NeutralJPY 4.33B12.55――24.15%252.38%
Sector *55Neutral$6.65B3.83-15.92%6.20%10.91%7.18%
JP:3967JP:396754NeutralJPY 4.14B-20.30――15.55%74.66%

* General Sector Average

Performance Comparison

-25%0%25%50%JP:3967JP:3917JP:4476JP:5033JP:5572JP:5586Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26
JP:3967 and its peers over the selected period
Show on chartTickerCompany NamePriceChange% Change
JP:3967Eltes Co., Ltd.666.0029.004.55%
JP:3917iRidge, Inc.479.00-6.00-1.24%
JP:4476AI CROSS Inc1071.00-712.00-39.93%
JP:5033Nulab Inc.1228.00465.0060.94%
JP:5572Ridge-i Inc.3250.00698.0027.35%
JP:5586Laboro.AI, Inc.810.00-102.00-11.18%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.

Date of analysis: Oct 23, 2026