| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.59B | 2.59B | 1.07B | 790.38M | 968.52M | 419.44M |
| Gross Profit | 1.33B | 1.32B | 735.61M | 515.65M | 612.58M | 191.49M |
| EBITDA | 363.09M | 367.00M | 171.49M | 83.97M | 88.45M | -123.40M |
| Net Income | 139.55M | 139.00M | 121.70M | 44.56M | 150.06M | -148.76M |
Balance Sheet | ||||||
| Total Assets | 2.85B | 2.85B | 2.36B | 2.06B | 1.56B | 1.39B |
| Cash, Cash Equivalents and Short-Term Investments | 1.83B | 1.83B | 1.37B | 1.72B | 1.38B | 1.21B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.84M |
| Total Liabilities | 389.00M | 389.00M | 222.89M | 73.18M | 147.63M | 128.91M |
| Stockholders Equity | 2.20B | 2.20B | 2.14B | 1.99B | 1.41B | 1.26B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 7.00M | 342.58M | -184.98M | 173.61M | -81.42M |
| Operating Cash Flow | 0.00 | 51.00M | 348.62M | -145.76M | 178.19M | -76.46M |
| Investing Cash Flow | 0.00 | -53.00M | -723.02M | -38.26M | -4.58M | -4.96M |
| Financing Cash Flow | 0.00 | -286.00M | 24.42M | 521.65M | -2.84M | 777.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥11.07B | 30.77 | ― | 2.77% | 13.71% | -48.11% | |
69 Neutral | ¥7.87B | 43.62 | ― | ― | 34.82% | 67.32% | |
68 Neutral | ¥10.99B | 70.82 | ― | ― | 141.92% | 12.77% | |
67 Neutral | ¥13.13B | 108.92 | ― | ― | 28.99% | -16.50% | |
66 Neutral | ¥7.92B | 55.53 | ― | ― | 49.33% | 101.76% | |
64 Neutral | ¥12.32B | 16.36 | ― | 0.63% | 12.09% | 141.99% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |