Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.71B | 6.71B | 5.71B | 5.42B | 5.42B | 4.36B |
Gross Profit | 2.15B | 2.15B | 1.75B | 2.00B | 1.93B | 1.54B |
EBITDA | 433.67M | 441.95M | -624.82M | 576.83M | 499.29M | 175.72M |
Net Income | -11.78M | -10.62M | -1.16B | 175.28M | 255.05M | 12.65M |
Balance Sheet | ||||||
Total Assets | 5.94B | 5.94B | 5.50B | 5.64B | 4.52B | 4.14B |
Cash, Cash Equivalents and Short-Term Investments | 2.74B | 2.74B | 2.87B | 1.85B | 1.43B | 1.44B |
Total Debt | 1.51B | 1.51B | 1.42B | 1.23B | 350.00M | 450.00M |
Total Liabilities | 3.39B | 3.39B | 3.28B | 2.31B | 1.22B | 1.23B |
Stockholders Equity | 2.47B | 2.47B | 2.16B | 3.28B | 3.05B | 2.69B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 53.38M | 878.53M | -38.99M | 43.93M | 334.20M |
Operating Cash Flow | 0.00 | 53.91M | 1.30B | 364.31M | 198.16M | 508.87M |
Investing Cash Flow | 0.00 | -581.95M | -489.24M | -660.90M | -198.16M | -498.86M |
Financing Cash Flow | 0.00 | 395.24M | 205.85M | 716.74M | -6.39M | 323.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | 4.99B | 34.94 | 0.00% | ― | 25.01% | 175.85% | |
72 Outperform | 3.60B | 11.26 | 17.67% | ― | 12.35% | -4.38% | |
66 Neutral | 4.43B | 18.19 | 11.57% | ― | 38.35% | 632.28% | |
54 Neutral | ¥4.06B | 264.35 | ― | 17.30% | 99.39% | ||
49 Neutral | 4.20B | -1.11 | -136.90% | ― | 0.00% | 0.00% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |