Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 1.00B | 1.05B | 934.25M | 854.50M | 631.60M |
Gross Profit | 565.82M | 680.81M | 671.74M | 682.62M | 499.90M |
EBITDA | 263.03M | 293.18M | 257.83M | 205.14M | 117.98M |
Net Income | 48.64M | 122.65M | 141.31M | 110.26M | 78.87M |
Balance Sheet | |||||
Total Assets | 1.86B | 1.84B | 1.71B | 1.64B | 520.67M |
Cash, Cash Equivalents and Short-Term Investments | 1.31B | 1.31B | 1.30B | 1.40B | 319.82M |
Total Debt | 6.00M | 14.00M | 80.54M | 121.20M | 202.14M |
Total Liabilities | 303.70M | 347.10M | 364.64M | 434.09M | 440.12M |
Stockholders Equity | 1.56B | 1.49B | 1.35B | 1.21B | 80.55M |
Cash Flow | |||||
Free Cash Flow | -8.27M | 56.08M | -55.14M | 151.81M | 128.35M |
Operating Cash Flow | 230.09M | 275.30M | 134.65M | 221.61M | 184.95M |
Investing Cash Flow | -238.36M | -219.23M | -189.79M | -69.81M | -56.60M |
Financing Cash Flow | 11.19M | -48.88M | -49.99M | 933.25M | 40.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | ¥5.35B | 37.40 | ― | 25.01% | 175.85% | ||
69 Neutral | 2.90B | 51.86 | 6.61% | ― | -3.92% | 3.93% | |
66 Neutral | 4.39B | 18.01 | 11.57% | ― | 38.35% | 632.28% | |
49 Neutral | 4.16B | -1.10 | -136.90% | ― | 0.00% | 0.00% | |
44 Neutral | 4.26B | -5.28 | -46.67% | ― | 12.16% | -478.94% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |