| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.26B | 8.18B | 8.05B | 6.75B | 6.63B | 6.88B |
| Gross Profit | 1.95B | 1.73B | 1.66B | 983.87M | 1.27B | 1.31B |
| EBITDA | 695.42M | 613.21M | 761.85M | 53.22M | 387.13M | 350.88M |
| Net Income | 263.81M | 156.75M | 221.62M | -248.38M | 69.57M | 89.28M |
Balance Sheet | ||||||
| Total Assets | 6.19B | 5.66B | 5.55B | 5.10B | 5.87B | 5.68B |
| Cash, Cash Equivalents and Short-Term Investments | 2.13B | 1.41B | 1.89B | 1.21B | 1.89B | 1.42B |
| Total Debt | 1.24B | 1.44B | 1.34B | 1.38B | 1.65B | 1.56B |
| Total Liabilities | 2.67B | 2.36B | 2.40B | 2.16B | 2.63B | 2.47B |
| Stockholders Equity | 3.53B | 3.30B | 3.15B | 2.94B | 3.24B | 3.21B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -429.50M | 879.67M | -460.04M | 486.59M | -777.28M |
| Operating Cash Flow | 0.00 | -283.41M | 1.22B | -182.17M | 996.62M | -458.28M |
| Investing Cash Flow | 0.00 | -178.02M | -433.68M | -164.65M | -525.36M | -362.46M |
| Financing Cash Flow | 0.00 | 11.15M | -104.54M | -335.00M | 4.71M | -21.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | ¥4.49B | 10.70 | 8.20% | 1.65% | -2.63% | 22.03% | |
| ― | ¥4.28B | 176.67 | ― | 2.78% | -4.90% | -85.89% | |
| ― | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
| ― | ¥4.60B | 17.40 | ― | 2.26% | 14.08% | 31.61% | |
| ― | ¥2.55B | 45.63 | ― | ― | -3.92% | 3.93% | |
| ― | ¥4.12B | 17.07 | ― | ― | 15.39% | -562.65% |