| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.26B | 6.34B | 5.94B | 5.25B | 4.73B | 4.20B |
| Gross Profit | 2.55B | 2.51B | 2.25B | 2.05B | 2.00B | 1.82B |
| EBITDA | 1.57B | 1.56B | 1.11B | 1.10B | 1.16B | 1.04B |
| Net Income | 931.15M | 858.40M | 526.14M | 573.79M | 832.14M | 623.77M |
Balance Sheet | ||||||
| Total Assets | 7.48B | 7.87B | 6.88B | 5.80B | 5.62B | 4.44B |
| Cash, Cash Equivalents and Short-Term Investments | 4.67B | 4.86B | 4.03B | 3.67B | 3.38B | 2.81B |
| Total Debt | 369.13M | 407.48M | 288.61M | 244.95M | 327.98M | 158.16M |
| Total Liabilities | 2.11B | 2.27B | 2.16B | 1.71B | 1.81B | 1.50B |
| Stockholders Equity | 5.37B | 5.60B | 4.72B | 4.09B | 3.81B | 2.94B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 903.52M | 604.27M | 769.83M | 819.89M | 887.85M |
| Operating Cash Flow | 0.00 | 930.83M | 726.90M | 820.66M | 874.14M | 921.74M |
| Investing Cash Flow | 0.00 | 18.80M | -272.76M | -110.51M | -202.88M | -60.52M |
| Financing Cash Flow | 0.00 | -126.43M | -155.02M | -447.49M | -151.54M | -76.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | ¥13.12B | 13.94 | ― | 3.66% | 2.47% | 46.51% | |
| ― | ¥14.34B | 11.48 | ― | 3.66% | 4.86% | 4.48% | |
| ― | ¥13.00B | 17.25 | ― | 0.59% | 12.09% | 141.99% | |
| ― | ¥13.89B | 19.32 | ― | 3.67% | -1.03% | -3.19% | |
| ― | ¥12.73B | 106.69 | ― | ― | 28.99% | -16.50% | |
| ― | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
| ― | ¥15.62B | ― | ― | ― | 17.83% | 87.36% |
Ubicom Holdings has revised its dividend forecast for FY2025, reflecting a commitment to shareholder returns amidst steady business performance and limited impact from U.S. tariffs. The company plans to enhance shareholder value through strategic M&A, aiming for significant growth and a strong dividend policy that balances stability with performance-linked returns.