Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.29B | 3.07B | 2.46B | 1.75B | 1.82B | 1.22B |
Gross Profit | 1.78B | 1.57B | 1.24B | 782.15M | 1.09B | 534.39M |
EBITDA | -31.25M | -282.47M | -367.38M | -425.68M | 523.18M | -332.39M |
Net Income | -182.56M | -320.05M | -199.14M | -218.94M | 419.21M | -187.68M |
Balance Sheet | ||||||
Total Assets | 1.69B | 1.77B | 1.95B | 1.71B | 1.75B | 631.65M |
Cash, Cash Equivalents and Short-Term Investments | 674.00M | 559.01M | 917.49M | 946.95M | 1.31B | 207.19M |
Total Debt | 123.00M | 241.64M | 51.10M | 63.31M | 89.99M | 142.33M |
Total Liabilities | 564.00M | 596.62M | 467.10M | 378.65M | 484.60M | 430.67M |
Stockholders Equity | 681.00M | 716.89M | 1.04B | 1.12B | 1.15B | 196.75M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -542.98M | -520.88M | -688.49M | 274.52M | -434.54M |
Operating Cash Flow | 0.00 | -542.78M | -505.91M | -635.78M | 280.70M | -429.19M |
Investing Cash Flow | 0.00 | 23.80M | 53.06M | -210.97M | 301.65M | 50.52M |
Financing Cash Flow | 0.00 | 191.43M | 488.70M | 476.43M | 507.22M | 258.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥4.73B | 10.64 | ― | 1.32% | 39.66% | 57.28% | |
77 Outperform | ¥6.70B | 23.00 | ― | 0.52% | 10.95% | 39.53% | |
77 Outperform | ¥5.19B | 24.76 | ― | 2.99% | 2.53% | -32.88% | |
73 Outperform | ¥5.47B | 14.03 | ― | 3.71% | 11.30% | -21.37% | |
69 Neutral | ¥15.68B | 101.15 | ― | ― | 32.04% | -32.55% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
46 Neutral | ¥5.83B | ― | ― | ― | 33.37% | 53.98% |