| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.34B | 14.34B | 13.45B | 13.36B | 9.97B | 8.05B |
| Gross Profit | 10.66B | 10.66B | 9.91B | 9.60B | 6.94B | 5.77B |
| EBITDA | 1.18B | 1.20B | 1.04B | 1.47B | 735.56M | 1.16B |
| Net Income | 428.61M | 428.00M | 538.22M | 673.46M | 123.78M | 357.91M |
Balance Sheet | ||||||
| Total Assets | 13.54B | 13.54B | 10.17B | 8.83B | 8.89B | 8.37B |
| Cash, Cash Equivalents and Short-Term Investments | 3.39B | 3.39B | 1.85B | 1.59B | 2.68B | 2.30B |
| Total Debt | 5.10B | 5.10B | 4.21B | 3.49B | 4.17B | 4.57B |
| Total Liabilities | 7.46B | 7.46B | 6.74B | 5.85B | 6.53B | 6.14B |
| Stockholders Equity | 5.94B | 5.94B | 3.30B | 2.85B | 2.25B | 2.10B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -767.00M | -350.35M | -189.68M | 763.11M | -539.26M |
| Operating Cash Flow | 0.00 | 1.12B | 424.67M | 548.67M | 1.21B | -101.31M |
| Investing Cash Flow | 0.00 | -1.81B | -784.09M | -952.42M | -448.82M | 1.83B |
| Financing Cash Flow | 0.00 | 2.23B | 632.81M | -743.47M | -379.68M | -1.20B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | ¥10.10B | 33.57 | ― | 0.81% | 9.53% | 10.70% | |
| ― | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
| ― | ¥19.83B | 24.90 | ― | 0.60% | 25.41% | 77.18% | |
| ― | ¥12.30B | 27.29 | ― | 0.67% | 6.57% | -32.29% | |
| ― | ¥11.09B | 117.70 | ― | ― | 5.38% | -45.31% | |
| ― | ¥11.95B | 33.55 | ― | ― | 3.37% | ― | |
| ― | ¥11.18B | -77.14 | ― | ― | -1.76% | 46.34% |