Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 21.07B | 21.07B | 20.60B | 17.18B | 8.00B | 8.94B |
Gross Profit | 13.49B | 13.49B | 13.40B | 11.02B | 4.51B | 5.36B |
EBITDA | 579.62M | 539.22M | 297.33M | -558.86M | 795.26M | -2.91B |
Net Income | -37.44M | -36.86M | -452.90M | -1.31B | 31.41M | -3.55B |
Balance Sheet | ||||||
Total Assets | 7.69B | 7.69B | 8.28B | 9.14B | 9.68B | 10.01B |
Cash, Cash Equivalents and Short-Term Investments | 920.33M | 920.33M | 1.65B | 1.82B | 1.49B | 2.21B |
Total Debt | 5.76B | 5.76B | 6.01B | 6.82B | 7.74B | 7.97B |
Total Liabilities | 7.74B | 7.74B | 8.11B | 9.02B | 9.14B | 9.49B |
Stockholders Equity | -51.51M | -51.51M | 112.53M | 40.43M | 465.77M | 449.28M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -232.82M | -136.03M | 507.07M | -430.88M | -3.77B |
Operating Cash Flow | 0.00 | 502.78M | 250.00M | 1.02B | 113.30M | -3.56B |
Investing Cash Flow | 0.00 | -818.12M | -68.15M | -560.38M | -580.79M | -234.95M |
Financing Cash Flow | 0.00 | -442.57M | -354.73M | -159.64M | -284.05M | 4.13B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
64 Neutral | 9.98B | 33.17 | 15.60% | 0.82% | 9.53% | 10.70% | |
64 Neutral | 11.77B | 124.92 | 5.03% | ― | 5.38% | -45.31% | |
60 Neutral | 9.94B | 54.59 | 6.43% | 0.59% | 5.28% | 30.59% | |
58 Neutral | 12.34B | 27.46 | ― | 0.66% | 6.57% | -32.00% | |
49 Neutral | ¥12.67B | 35.57 | ― | ― | 3.37% | ― | |
44 Neutral | 11.55B | -79.69 | 0.89% | ― | -1.76% | 46.34% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |