Want to see JP:3418 full AI Analyst Report?
| Jul 26 | Jul 25 | Jul 24 | Jul 23 | Jul 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 15.09B | ¥ 14.34B | ¥ 13.45B | ¥ 13.36B | ¥ 9.97B |
| Gross Profit | ¥ 11.21B | ¥ 10.18B | ¥ 9.52B | ¥ 9.27B | ¥ 6.51B |
| Operating Income | ¥ 380.07M | ¥ 638.67M | ¥ 647.93M | ¥ 1.17B | ¥ -438.29M |
| EBITDA | ¥ 1.02B | ¥ 1.23B | ¥ 1.04B | ¥ 1.47B | ¥ 735.56M |
| Net Income | ¥ 112.32M | ¥ 428.82M | ¥ 538.22M | ¥ 673.46M | ¥ 123.78M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.14B | ¥ 3.39B | ¥ 1.85B | ¥ 1.59B | ¥ 2.68B |
| Total Assets | ¥ 14.91B | ¥ 13.54B | ¥ 10.22B | ¥ 8.83B | ¥ 8.89B |
| Total Debt | ¥ 6.28B | ¥ 5.10B | ¥ 4.21B | ¥ 3.49B | ¥ 4.17B |
| Net Debt | ¥ 3.14B | ¥ 1.75B | ¥ 2.36B | ¥ 1.90B | ¥ 1.49B |
| Total Liabilities | ¥ 8.78B | ¥ 7.47B | ¥ 6.79B | ¥ 5.85B | ¥ 6.53B |
| Stockholders' Equity | ¥ 5.99B | ¥ 5.94B | ¥ 3.30B | ¥ 2.85B | ¥ 2.25B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -1.40B | ¥ -766.59M | ¥ -335.82M | ¥ -184.21M | ¥ 769.85M |
| Operating Cash Flow | ¥ 942.56M | ¥ 1.12B | ¥ 424.67M | ¥ 548.67M | ¥ 1.21B |
| Investing Cash Flow | ¥ -2.80B | ¥ -1.81B | ¥ -784.09M | ¥ -952.42M | ¥ -448.82M |
| Financing Cash Flow | ¥ 1.10B | ¥ 2.23B | ¥ 632.81M | ¥ -743.47M | ¥ -379.68M |