Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
18.42B | 19.04B | 17.00B | 15.53B | 14.75B | Gross Profit |
3.61B | 3.62B | 3.18B | 2.95B | 2.80B | EBIT |
687.00M | 742.00M | 516.00M | 358.00M | 380.00M | EBITDA |
1.13B | 1.00B | 889.00M | 715.00M | 645.00M | Net Income Common Stockholders |
799.00M | 573.00M | 269.00M | 258.00M | 184.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
2.40B | 2.47B | 2.46B | 2.58B | 2.66B | Total Assets |
34.84B | 34.45B | 32.91B | 31.49B | 31.25B | Total Debt |
12.87B | 12.90B | 12.25B | 11.78B | 12.38B | Net Debt |
10.46B | 11.17B | 9.78B | 9.20B | 9.72B | Total Liabilities |
21.42B | 21.92B | 21.17B | 20.12B | 20.43B | Stockholders Equity |
13.42B | 12.53B | 11.74B | 11.36B | 10.81B |
Cash Flow | Free Cash Flow | |||
164.00M | -160.00M | -505.00M | 376.00M | -410.00M | Operating Cash Flow |
571.00M | 414.00M | 492.00M | 664.00M | -68.00M | Investing Cash Flow |
-157.00M | -597.00M | -1.13B | -217.00M | -199.00M | Financing Cash Flow |
-229.00M | 230.00M | 336.00M | -692.00M | 928.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $8.94T | 16.80 | 11.81% | 2.39% | 6.06% | 3.97% | |
72 Outperform | $275.53B | 10.97 | 7.16% | 4.82% | 10.04% | -13.43% | |
70 Outperform | $639.44B | 9.92 | 8.00% | 4.83% | 3.51% | 42.02% | |
70 Outperform | ¥3.53B | 4.37 | 3.28% | -3.27% | 41.41% | ||
69 Neutral | ¥479.58B | 6.51 | 9.28% | 2.31% | 7.79% | ― | |
64 Neutral | $4.30B | 11.84 | 5.23% | 249.82% | 4.06% | -10.21% | |
59 Neutral | €165.91B | 15.15 | 3.51% | 5.27% | 1.62% | 45.83% |