Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 37.29B | 37.29B | 35.66B | 35.51B | 35.83B | 32.62B |
Gross Profit | 17.66B | 17.66B | 16.23B | 15.75B | 15.73B | 13.92B |
EBITDA | 2.56B | 2.56B | 2.57B | 2.22B | 2.24B | -891.63M |
Net Income | 1.25B | 1.25B | 1.34B | 985.73M | 972.68M | -2.21B |
Balance Sheet | ||||||
Total Assets | 28.13B | 28.13B | 27.78B | 27.69B | 28.54B | 29.88B |
Cash, Cash Equivalents and Short-Term Investments | 1.37B | 1.37B | 1.41B | 1.90B | 2.13B | 1.33B |
Total Debt | 4.44B | 4.44B | 5.24B | 6.51B | 7.70B | 8.95B |
Total Liabilities | 12.42B | 12.42B | 13.11B | 14.21B | 15.84B | 17.91B |
Stockholders Equity | 15.54B | 15.54B | 14.52B | 13.34B | 12.59B | 11.86B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 993.80M | 938.12M | 1.35B | 2.23B | 989.60M |
Operating Cash Flow | 0.00 | 1.49B | 1.59B | 1.77B | 2.75B | 1.56B |
Investing Cash Flow | 0.00 | -492.20M | -583.06M | -561.28M | -443.56M | -711.49M |
Financing Cash Flow | 0.00 | -1.04B | -1.49B | -1.44B | -1.50B | -875.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥7.73B | 12.06 | 20.37% | 1.75% | 4.11% | 115.34% | |
74 Outperform | ¥9.10B | 14.53 | 2.64% | 1.91% | 0.55% | 95.43% | |
73 Outperform | ¥5.99B | 5.06 | ― | 2.97% | 5.13% | -20.24% | |
72 Outperform | ¥6.08B | 13.37 | 2.44% | 4.99% | 4.53% | -21.01% | |
48 Neutral | ¥4.14B | 2.90 | 6.65% | ― | -61.02% | ― | |
45 Neutral | ¥4.94B | -10.53 | -3.59% | 0.79% | ― | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |