Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 14.27B | 13.96B | 13.84B | 13.90B | 13.18B | 12.70B |
Gross Profit | 7.26B | 7.06B | 7.04B | 7.09B | 6.69B | 6.40B |
EBITDA | 428.18M | 272.82M | 175.40M | 279.61M | 216.10M | -74.16M |
Net Income | 134.82M | 41.82M | -28.83M | 173.76M | 101.55M | -324.51M |
Balance Sheet | ||||||
Total Assets | 8.43B | 7.96B | 8.65B | 9.36B | 9.30B | 10.99B |
Cash, Cash Equivalents and Short-Term Investments | 2.71B | 2.44B | 2.73B | 3.32B | 3.78B | 5.47B |
Total Debt | 3.48B | 2.84B | 3.24B | 3.84B | 3.83B | 4.32B |
Total Liabilities | 7.23B | 6.63B | 7.42B | 8.03B | 8.13B | 9.98B |
Stockholders Equity | 1.21B | 1.33B | 1.22B | 1.33B | 1.17B | 1.01B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 334.89M | 134.52M | -145.47M | -1.31B | 856.64M |
Operating Cash Flow | 0.00 | 384.96M | 209.60M | -108.51M | -1.26B | 940.24M |
Investing Cash Flow | 0.00 | -126.46M | 9.91M | -219.84M | -19.70M | -78.00M |
Financing Cash Flow | 0.00 | -551.53M | -806.97M | -129.63M | -412.81M | 2.55B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ¥8.87B | 14.23 | 2.64% | 1.96% | 0.55% | 95.43% | |
73 Outperform | ¥6.18B | 5.32 | 8.07% | 3.23% | 5.13% | -20.24% | |
73 Outperform | ¥3.08B | 7.14 | 8.04% | 3.86% | 15.59% | -9.99% | |
60 Neutral | ¥1.52B | -37.46 | 1.93% | 3.21% | -6.66% | -142.51% | |
59 Neutral | ¥4.12B | 31.61 | ― | 0.81% | 3.57% | ― | |
45 Neutral | ¥4.70B | ― | -3.59% | 0.83% | ― | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |