| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.20B | 6.21B | 5.63B | 3.79B | 3.13B | 3.48B |
| Gross Profit | 1.70B | 1.64B | 1.54B | 982.38M | 918.44M | 869.83M |
| EBITDA | 658.61M | 744.03M | 392.37M | 15.73M | 173.96M | 383.29M |
| Net Income | 602.01M | 585.17M | 319.23M | -98.38M | 52.13M | 238.92M |
Balance Sheet | ||||||
| Total Assets | 4.10B | 4.51B | 4.75B | 4.40B | 3.02B | 3.14B |
| Cash, Cash Equivalents and Short-Term Investments | 1.81B | 1.96B | 2.77B | 2.35B | 1.87B | 2.53B |
| Total Debt | 856.76M | 1.08B | 1.68B | 1.87B | 500.00M | 700.00M |
| Total Liabilities | 1.46B | 1.64B | 2.39B | 2.48B | 832.26M | 1.00B |
| Stockholders Equity | 2.64B | 2.87B | 2.36B | 1.92B | 2.19B | 2.13B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -230.78M | 619.82M | -194.22M | -396.42M | 294.74M |
| Operating Cash Flow | 0.00 | 472.79M | 773.31M | 212.54M | -158.21M | 330.48M |
| Investing Cash Flow | 0.00 | -115.45M | -272.99M | -1.28B | -305.03M | -93.13M |
| Financing Cash Flow | 0.00 | -670.80M | -75.23M | 1.03B | -199.46M | 731.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥5.92B | 5.00 | ― | 3.38% | 5.13% | -20.24% | |
71 Outperform | ¥10.10B | 5.54 | ― | 4.60% | -2.82% | 18.67% | |
69 Neutral | ¥6.39B | 9.95 | ― | 2.51% | 4.11% | 115.34% | |
68 Neutral | ¥6.02B | 13.25 | ― | 5.05% | 4.53% | -21.01% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | ¥8.53B | 13.61 | ― | 2.00% | 0.55% | 95.43% | |
54 Neutral | ¥4.79B | ― | ― | 0.76% | ― | ― |