| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 23.76B | 23.53B | 22.82B | 23.06B | 18.30B | 19.73B |
| Gross Profit | 15.80B | 15.60B | 15.05B | 15.40B | 12.36B | 13.23B |
| EBITDA | 504.44M | -46.10M | 621.74M | 1.31B | 1.35B | -1.22B |
| Net Income | -705.18M | -613.82M | 235.77M | 277.81M | 460.85M | -2.02B |
Balance Sheet | ||||||
| Total Assets | 15.81B | 16.61B | 16.07B | 15.52B | 16.27B | 17.63B |
| Cash, Cash Equivalents and Short-Term Investments | 4.13B | 4.94B | 3.69B | 3.41B | 3.13B | 3.65B |
| Total Debt | 5.64B | 6.11B | 4.95B | 4.47B | 5.16B | 6.78B |
| Total Liabilities | 9.20B | 9.86B | 8.61B | 8.19B | 9.06B | 10.86B |
| Stockholders Equity | 6.61B | 6.75B | 7.46B | 7.33B | 7.22B | 6.77B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 390.60M | 163.67M | 375.53M | 811.09M | -1.07B |
| Operating Cash Flow | 0.00 | 825.12M | 506.33M | 667.30M | 1.14B | -934.61M |
| Investing Cash Flow | 0.00 | -556.13M | -709.31M | 435.38M | 232.61M | 417.01M |
| Financing Cash Flow | 0.00 | 1.03B | 349.34M | -775.02M | -1.69B | -87.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥17.23B | 23.56 | ― | 0.94% | 3.41% | 7.67% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | ¥19.94B | 3,567.12 | ― | 0.42% | 1.95% | -99.25% | |
59 Neutral | ¥20.29B | 19.40 | ― | ― | ― | ― | |
59 Neutral | ¥19.06B | 119.87 | ― | 0.57% | 1.45% | -87.10% | |
59 Neutral | ¥16.87B | 47.52 | ― | 0.41% | 0.18% | -63.97% | |
45 Neutral | ¥16.67B | 44.38 | ― | 0.71% | 3.35% | -512.36% |