| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 253.66M | 251.21M | 541.15M | 262.95M | 553.41M | 669.10M |
| Gross Profit | 164.72M | 162.60M | 252.42M | 166.66M | 252.44M | 313.48M |
| EBITDA | 59.63M | 104.17M | 155.31M | 42.26M | 104.19M | 208.89M |
| Net Income | 103.17M | 90.48M | 140.29M | 22.48M | 81.25M | 187.47M |
Balance Sheet | ||||||
| Total Assets | 3.37B | 3.30B | 3.34B | 3.23B | 3.45B | 3.25B |
| Cash, Cash Equivalents and Short-Term Investments | 32.46M | 37.21M | 39.06M | 52.92M | 178.19M | 8.68M |
| Total Debt | 708.86M | 710.48M | 706.35M | 983.69M | 1.04B | 910.67M |
| Total Liabilities | 879.23M | 873.60M | 868.97M | 1.15B | 1.25B | 1.13B |
| Stockholders Equity | 2.49B | 2.43B | 2.47B | 2.09B | 2.20B | 2.12B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 0.00 | 246.35M | -69.35M | -20.22M | 21.86M |
| Operating Cash Flow | 0.00 | -59.29M | 246.99M | -66.05M | -20.22M | 23.68M |
| Investing Cash Flow | 0.00 | 0.00 | -161.00K | -5.01M | -4.86M | -859.00K |
| Financing Cash Flow | 0.00 | 57.44M | -260.68M | -54.21M | 190.59M | -20.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | ¥25.28B | 11.44 | ― | 4.21% | 8.63% | -3.75% | |
| ― | ¥1.75B | 3.35 | ― | ― | 0.06% | ― | |
| ― | ¥2.28B | 7.78 | ― | 1.92% | 9.21% | 24.86% | |
| ― | ¥41.73B | 23.31 | ― | 0.26% | 18.32% | -18.02% | |
| ― | ¥65.96B | 19.21 | ― | 2.11% | 1.10% | -64.41% | |
| ― | ¥2.55B | 24.78 | ― | ― | -54.14% | -40.30% | |
| ― | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |